| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 13,200 | 13,200 | 13,200 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 1,664,093 | 1,664,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 3,589,092 | 3,589,092 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 217,577 | 214,635 | 2,942 | 2,942 |
| Furniture and Fixtures | 833,000 | 658,971 | 174,029 | 174,029 |
| Buildings | 10,781,274 | 6,234,975 | 4,546,299 | 4,546,299 |
| Improvements | 730,603 | 371,783 | 358,820 | 358,820 |
| Land | 346,050 | 346,050 | 346,050 | |
| Miscellaneous | 1,054,077 | 847,855 | 206,222 | 206,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum Collections | 10,414,103 | ||
| Museum Collections | 10,414,103 | 10,414,103 |
| Description | Amount |
|---|---|
| Non-cash shared services contribution to FFPH | 9,301 |
| Unrealized loss on Osage Headrights | 56,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 79,487 | 79,487 | ||
| Automobile expenses | 46,037 | 647 | 647 | 45,390 |
| Camp Woolaroc | 6,579 | 6,579 | ||
| Feed expense | 69,955 | 69,955 | ||
| Food, beverage and entertainment | 46,065 | 46,065 | ||
| In-kind contributions expense | 3,472 | 3,472 | 3,472 | |
| Insurance | 249,529 | 569 | 569 | 248,920 |
| Membership expenses | 18,720 | 4,891 | 4,891 | 13,829 |
| Office Supplies | 15,462 | 3,899 | 3,899 | 11,563 |
| Other expense | 69,620 | 22,098 | 22,098 | 47,522 |
| Repairs and maintenance | 231,424 | 1,411 | 1,411 | 230,013 |
| Security | 2,311 | 2,311 | ||
| Special Event Expenses | 311,521 | |||
| Supplies and equipment | 13,030 | 13,030 | ||
| Utilities and telephone | 252,902 | 6,089 | 6,089 | 246,813 |
| Woolaroc book expense | 15,794 | 15,794 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gate Admission | 439,014 | 439,014 | |
| Income From Special Events | 722,309 | ||
| Miscellaneous Income | 121,653 | 121,653 | |
| Museum and Ranch Revenue | 128,240 | 128,240 | |
| Osage Headrights Revenue | 40,667 | 40,667 | 40,667 |
| Spec Events - Adj Net Inc | 1 | 410,788 |
| Description | Amount |
|---|---|
| Change in defined benefit pension liability | 94,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Defined Benefit Pension Liability | 354,709 | 188,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 136,801 | 136,801 | 136,801 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Store | 444,074 | 176,247 | 267,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 91,722 | 17,996 | 17,996 | 73,726 |