| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 15,480 | 7,740 | 0 | 7,740 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPM | 2000-12-31 | 4,802 | 4,802 | M7 | |||||
| FURNITURE & EQUIPM | 2001-12-31 | 1,994 | 1,994 | M7 | |||||
| FURNITURE & EQUIPM | 2002-12-31 | 831 | 831 | M7 | |||||
| FURNITURE & EQUIPM | 2005-12-31 | 4,928 | 4,928 | M7 | |||||
| FURNITURE & EQUIPM | 2006-12-31 | 249 | 249 | M7 | |||||
| FURNITURE & EQUIPM | 2010-06-30 | 9,870 | 9,870 | M7 | |||||
| BUILDING 1528 PONT | 2007-01-01 | 153,397 | 61,359 | SL | 40 | 3,835 | |||
| BUILDING IMPROVEME | 2007-01-01 | 4,190 | 1,678 | SL | 40 | 105 | |||
| BUILDING IMPROVEME | 2008-01-01 | 34,870 | 13,078 | SL | 40 | 872 | |||
| BUILDING IMPROVEME | 2009-01-01 | 43,391 | 15,189 | SL | 40 | 1,085 | |||
| BUILDING IMPROVEME | 2010-01-01 | 20,425 | 6,641 | SL | 40 | 511 | |||
| BUILDING IMPROVEME | 2011-01-01 | 4,170 | 1,249 | SL | 40 | 104 | |||
| BUILDING IMPROVEME | 2012-01-01 | 9,888 | 2,718 | SL | 40 | 247 | |||
| BUILDING IMPROVEME | 2013-01-01 | 67,275 | 16,820 | SL | 40 | 1,682 | |||
| BUILDING IMPROVEME | 2014-01-01 | 10,175 | 2,286 | SL | 40 | 254 | |||
| BUILDING IMPROVEME | 2015-12-31 | 91,941 | 16,093 | SL | 40 | 2,299 | |||
| ELECTRIC METER | 2016-01-06 | 4,994 | 2,386 | M7 | 111 | ||||
| BUILDING 1528 PONT | 2016-12-31 | 4,490 | 672 | SL | 40 | 112 | |||
| ELEVATOR | 2017-12-31 | 40,000 | 40,000 | M15 | |||||
| BUILDING IMPROVEME | 2017-12-31 | 180,733 | 22,590 | SL | 40 | 4,518 | |||
| BUILDING IMPROVEME | 2018-12-31 | 341,426 | 34,144 | SL | 40 | 8,536 | |||
| BUILDING IMPROVEME | 2019-12-31 | 324,771 | 24,357 | SL | 40 | 8,119 | |||
| BUILDING IMPROVEME | 2020-12-31 | 5,429 | 272 | SL | 40 | 136 | |||
| TREES & SHRUBS | 2020-12-31 | 2,383 | 2,383 | M15 | |||||
| BUILDING IMPROVEME | 2021-07-01 | 21,356 | 801 | SL | 40 | 534 | |||
| BUILDING IMPROVEME | 2022-07-01 | 1,644 | 21 | SL | 40 | 41 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TIAA-CREF HIGH YIELD BOND | 91,064 | 87,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GRIEF BROS CORP | 7,375 | 33,005 |
| AGILYSYS | 22,680 | 169,640 |
| LEDYARD NB | 92,450 | 126,750 |
| NATIONAL RESEARCH | 3,063 | 13,846 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPM | 4,802 | 4,802 | ||
| FURNITURE & EQUIPM | 1,994 | 1,994 | ||
| FURNITURE & EQUIPM | 831 | 831 | ||
| FURNITURE & EQUIPM | 4,928 | 4,928 | ||
| FURNITURE & EQUIPM | 249 | 249 | ||
| FURNITURE & EQUIPM | 9,870 | 9,870 | ||
| BUILDING 1528 PONT | 153,397 | 65,194 | 88,203 | |
| BUILDING IMPROVEME | 4,190 | 1,783 | 2,407 | |
| BUILDING IMPROVEME | 34,870 | 13,950 | 20,920 | |
| BUILDING IMPROVEME | 43,391 | 16,274 | 27,117 | |
| BUILDING IMPROVEME | 20,425 | 7,152 | 13,273 | |
| BUILDING IMPROVEME | 4,170 | 1,353 | 2,817 | |
| BUILDING IMPROVEME | 9,888 | 2,965 | 6,923 | |
| BUILDING IMPROVEME | 67,275 | 18,502 | 48,773 | |
| BUILDING IMPROVEME | 10,175 | 2,540 | 7,635 | |
| BUILDING IMPROVEME | 91,941 | 18,392 | 73,549 | |
| ELECTRIC METER | 4,994 | 4,994 | ||
| BUILDING 1528 PONT | 4,490 | 784 | 3,706 | |
| ELEVATOR | 40,000 | 40,000 | ||
| BUILDING IMPROVEME | 180,733 | 27,108 | 153,625 | |
| BUILDING IMPROVEME | 341,426 | 42,680 | 298,746 | |
| BUILDING IMPROVEME | 324,771 | 32,476 | 292,295 | |
| BUILDING IMPROVEME | 5,429 | 408 | 5,021 | |
| TREES & SHRUBS | 2,383 | 2,383 | ||
| BUILDING IMPROVEME | 21,356 | 1,335 | 20,021 | |
| BUILDING IMPROVEME | 1,644 | 62 | 1,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INT ON JOINT ACCT OPERATIONS | 87,319 | 90,258 | 90,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,515 | 0 | 0 | 8,515 |
| UTILITIES | 7,499 | 0 | 0 | 7,499 |
| LEGAL | 7,208 | 0 | 0 | 7,208 |
| TRAVEL | 6,603 | 0 | 0 | 6,603 |
| REPAIRS & MAINTENANCE | 875 | 0 | 0 | 875 |
| STATE FILING FEE | 20 | 0 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 417,775 | 417,775 | 0 |
| SUNOCO | 658 | 658 | |
| UNITEX OIL & GAS | 183 | 183 | |
| OCCIDENTAL ENERGY | 184 | 184 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX ADJUSTMENT | 2,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS NET OF REFUNDS | 11,020 | 0 | 0 | 0 |