| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 16,615 | 0 | 16,615 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-INTERNATIONAL DEVELOPED BONDS | 140,147 | 132,711 |
| CORPORATE BONDS-INVESTMENT GRADE TAXABLE | 1,147,029 | 1,107,921 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-LARGE CAP | 5,943,775 | 9,248,564 |
| CORPORATE STOCK-MID CAP | 1,673,835 | 2,446,842 |
| CORPORATE STOCK-SMALL CAP | 454,389 | 868,892 |
| CORPORATE STOCK-INTERNATIONAL DEVELOPED | 708,228 | 1,030,701 |
| CORPORATE STOCK-EMERGING MARKETS | 267,647 | 261,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 STARTUPS II LP | AT COST | 301,164 | 627,467 |
| BRANT POINT INTERNATIONAL | AT COST | 2,700,000 | 2,343,015 |
| MUTUAL FUNDS | AT COST | 48,580 | 56,024 |
| ENDURING PLANET INC. | AT COST | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE | 1,760,958 | 1,760,958 | 1,951,023 |
| DIVIDENDS AND INTEREST REC. | 1,862 | 14,516 | 14,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEES | 750 | 0 | 750 | |
| DUES & MEMBERSHIPS | 2,575 | 0 | 2,575 | |
| OFFICE SUPPLIES & EXPENSE | 4,821 | 0 | 4,821 | |
| LOSSES FROM K-1 SCHEDULES | 82,850 | 92,385 | 0 | |
| DEDUCTIONS FROM K-1 SCHEDULES | 41,114 | 16,163 | 0 | |
| MISCELLANEOUS | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,489 | 2,489 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ENDURING CLIMATE FUND 1 LLC | NONE | 300,000 | 300,000 | 2022-04 | 2027-04 | INT. PAID ON THE LAST BUSINESS DAY OF EACH CALENDAR YEAR, PRIN. DUE 4/8/27 | 1000.0000000000 % | NONE | PROVIDING DEBT FUNDING TO NEW CLIMATE ECONOMY COMPANIES. | CASH | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC CONSULTING | 120,970 | 0 | 120,970 | |
| INVESTMENT FEES | 85,819 | 83,075 | 0 | |
| INFORMATION TECHNOLOGY | 78,030 | 0 | 78,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,579 | 0 | 0 | |
| FOREIGN TAX | 5,229 | 5,229 | 0 |