| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Atapco Financial Services, Inc. | 82,200 | 24,660 | 57,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Artisan Partners Sustainable Emerging Markets | AT COST | 2,416,556 | 2,149,731 |
| ASF VI | AT COST | 0 | 134,530 |
| ASF VIII | AT COST | 467,196 | 727,837 |
| AXA Secondary Fund | AT COST | 0 | 3,770 |
| Boston Partners Int'l Eqty | AT COST | 1,463,855 | 1,573,857 |
| Coller Int'l | AT COST | 0 | 241 |
| Commonfund Int'l PEP VI | AT COST | 233,265 | 77,776 |
| Commonfund PEP VII | AT COST | 57,276 | 103,324 |
| Commonfund Venture VI | AT COST | 23,400 | 238 |
| Commonfund Venture VIII | AT COST | 142,580 | 185,310 |
| Ecosystem Investment Partners IV | AT COST | 236,518 | 282,987 |
| First Eagle Global | AT COST | 2,808,038 | 4,260,600 |
| Generation IM Sustainable Solutions IV | AT COST | 225,000 | 181,191 |
| High Vista (Aberdeen) International Partners | AT COST | 101,671 | 94,457 |
| High Vista (Aberdeen) Int'l Partners II | AT COST | 125,957 | 213,382 |
| High Vista (Aberdeen) Private Equity III LP | AT COST | 59,144 | 80,479 |
| High Vista (Aberdeen) Venture Partners VI | AT COST | 132,596 | 178,579 |
| High Vista (Aberdeeng) Private Equity IV LP | AT COST | 152,498 | 176,078 |
| Ironwood Int'l | AT COST | 537,809 | 1,435,292 |
| Ironwood Int'l Class A4S4 | AT COST | 88,991 | 183,886 |
| JP Morgan #7008 Equities | AT COST | 12,787,597 | 14,225,774 |
| JP Morgan Riverbridge Equities | AT COST | 722,210 | 1,288,489 |
| K5 Private Investors | AT COST | 420,891 | 580,194 |
| Lazard GL Infrastructure | AT COST | 3,191,656 | 3,184,254 |
| Lead Edge Capital VI | AT COST | 162,252 | 179,377 |
| Lighthouse Global Long | AT COST | 970,398 | 1,508,286 |
| MetWest Total Return | AT COST | 6,691,885 | 6,262,565 |
| MFS Sers Tr X Int'l Growth I | AT COST | 413,384 | 814,010 |
| New Mountain Partners VI | AT COST | 731,919 | 913,178 |
| Ninety One Global Franchise | AT COST | 2,286,438 | 3,476,188 |
| Oaktree Opp Fund X | AT COST | 475,853 | 496,001 |
| Oaktree Opp Fund XB | AT COST | 1,057,314 | 1,136,422 |
| Oaktree Real Estate Fd V | AT COST | 71,822 | 14,186 |
| Pathway Private Equity Partners Investors 11 | AT COST | 54,965 | 68,681 |
| RBC Fds Tr Emkt Eqty I | AT COST | 1,946,509 | 2,077,321 |
| Siguler Guff Fund III | AT COST | 70,865 | 108,945 |
| SJF Ventures V | AT COST | 242,199 | 247,000 |
| Spur Ventures III | AT COST | 424,430 | 1,317,740 |
| Spur Ventures VI | AT COST | 717,884 | 976,792 |
| The Rise Fund II | AT COST | 836,963 | 1,157,001 |
| TRP Small Cap Value (Frmly JHII Small Cap Value) | AT COST | 2,486,558 | 2,117,138 |
| Vanguard Inflation Protected | AT COST | 1,541,337 | 1,406,736 |
| Voya Securitized Credit | AT COST | 1,610,064 | 1,448,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend receivable | 6,622 | 7,451 | 7,451 |
| The Rise Fund II - Prefunding | 40,942 | 6,111 | 6,111 |
| Description | Amount |
|---|---|
| Book/Tax Difference - Pathway 11 | 1,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment & Equipment Maintenance | 2,841 | 0 | 2,841 | |
| Supplies | 162 | 0 | 162 | |
| Telephone | 1,127 | 0 | 1,127 | |
| Bank Fee | 14 | 0 | 14 | |
| Software | 4,719 | 0 | 4,719 | |
| Postage | 256 | 0 | 256 | |
| Website | 597 | 0 | 597 | |
| Dues & Subscriptions | 315 | 0 | 315 | |
| Miscellaneous | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Book/Tax Differences - Non-Deductible Expenses | -721 | -721 | |
| The Rise Fund II | -18,269 | -18,269 | -18,269 |
| Spur Ventures VI | -27,326 | -27,326 | -27,326 |
| Spur Ventures III | 13,136 | 13,136 | 13,136 |
| SJF Ventures V, LP | -16,589 | -16,589 | -16,589 |
| Siguler Guff Distressed Opportunities Fd III | -1,140 | -1,140 | -1,140 |
| Pathway Private Equity Fund Investors, 11 - 9.15 | -4,174 | -3,815 | -4,174 |
| Oaktree Opportunities Fund XB | -22,933 | -36,564 | -22,933 |
| Oaktree Opportunities Fund X | -16,784 | -16,784 | -16,784 |
| Oaktree Real Estate Opportunities Fund V | -2,546 | -3,776 | -2,546 |
| New Mountain VI | -20,308 | -16,161 | -20,308 |
| Lead Edge Capital VI | -16,353 | -16,556 | -16,353 |
| Pathway Private Equity Fund Investors, 11 - PAL | -7 | -7 | -7 |
| K5 Private Investors | -31,393 | -31,393 | -31,393 |
| High Vista (Aberdeen) Private Equity IV LP | 8 | -3,884 | 8 |
| High Vista (Aberdeen) Private Equity III LP | 2,940 | 2,309 | 2,940 |
| High Vista (Aberdeen) International Partners II LP | -3,409 | -3,409 | -3,409 |
| High Vista (Aberdeen) International Partners LP | -1,341 | -1,341 | -1,341 |
| Ecosystem Investment Partners IV | -9,488 | -5,248 | -9,488 |
| Commonfund Venture Partners VIII | -1,916 | -1,922 | -1,916 |
| Commonfund Venture Partners VI | -503 | -778 | -503 |
| Commonfund Private Equity Partners VII | 2,996 | -1,838 | 2,996 |
| Commonfund International Partners VI | -727 | -729 | -727 |
| Boston Partners International Equity | -8,625 | -8,625 | -8,625 |
| BGI Equity Index | 7,131 | 7,131 | 7,131 |
| High Vista (Aberdeen) Venture Partners VI LP | -604 | -604 | -604 |
| Artisan Sustainable Emerging Markets Fund | -28,531 | -28,531 | -28,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mercer Advisory | 88,575 | 88,575 | 0 | |
| JP Morgan RiverBridge | 9,317 | 9,317 | 0 | |
| JP Morgan #7008 | 413 | 413 | 0 | |
| BGI Equity | 8,593 | 8,593 | 0 | |
| Executive Search - Consulting Fee | 11,503 | 0 | 11,503 | |
| Other Investment Fees | 4,239 | 4,239 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 33,396 | 33,396 | 0 | |
| Federal & State Tax Withholding | 1,029 | 1,029 | 0 | |
| Excise Tax | 35,000 | 0 | 0 |