| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY | 54,822 | 54,968 |
| SALLIE MAE BANK SALT CD | 14,000 | 13,923 |
| BMW BK N AMERICA CD | 54,000 | 53,689 |
| CHARLES SWAB BK SSB CD | 50,000 | 49,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE ETF DEVELOPED MARKETS ETF VEA | 23,228 | 27,399 |
| VANGUARD INDEX FDS ETF REAL ESTATE INDEX FD VNQ | 7,912 | 9,278 |
| VANGUARD INDEX FDS ETF S & P 500 ETF SHS NEW VOO | 64,474 | 147,202 |
| VANGUARD INTL EQUITY ETF | 6,686 | 6,247 |
| VANGUARD MID CAP ETF VO | 20,892 | 39,781 |
| VANGUARD SHORT TERM ETF | 41,805 | 39,896 |
| VANGUARD SHORT TERM ETF CORP BD | 70,528 | 67,699 |
| VANGUARD SMALL CAP ETF VB | 15,490 | 27,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES US TREASURY CASH | AT COST | 79,250 | 79,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST DEED RECEIVABLE | 182,598 | 162,810 | 162,810 |
| FAMILY TRUST RECEIVABLE | 16,607 | 16,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 1,616 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON TRUST DEED | 8,681 | 8,681 | 8,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 74 | 0 | 0 | |
| EXCISE TAX PAID | 233 | 0 | 0 |