| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES HIGH YLD BND FCT | 151,161 | 157,172 |
| VANGUARD TOTAL BOND | 152,249 | 152,396 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB US MC | 176,044 | 176,776 |
| SCHWAB INTERNATIONAL | 120,739 | 121,155 |
| SCHWAB US LARGE CAP ETF | 503,044 | 547,306 |
| SCHWAB US SMALL CAP ETF | 101,471 | 110,589 |
| INVSC BULLETSHAR 2025 | 91,665 | 92,191 |
| INVSC BULLETSHARES 2026 | 91,870 | 92,273 |
| JP MORGAN CORE PLUS BOND | 122,326 | 121,856 |
| AVANTIS US SMALL CAP | 36,996 | 42,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,421 | 11,421 | 0 | |
| ACCOUNTING | 7,330 | 7,330 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 24,106 | 0 | 0 | |
| FOREIGN TAX | 316 | 316 | 0 |