| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 128,700 | 0 | 128,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYSTONE PRIVATE INCOME FUND CLASS Z | AT COST | 4,956,849 | 4,956,849 |
| KEYSTONE REAL ESTATE LENDING FUND LP | AT COST | 10,000,000 | 10,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,139 | 0 | 7,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INSTALLMENT SALE RECEIVABLE 2 | 4,327,689 | 0 | 0 |
| INSTALLMENT SALE RECEIVABLE 3 | 1,444,082 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER COST TO FMV BALANCE SHEET ADJUSTMENT | 6,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 446 | 0 | 446 | |
| PROPERTY MAINTENANCE | 12,000 | 0 | 12,000 | |
| OFFICE SUPPLIES | 6,807 | 6,807 | 0 | |
| BANK CHARGES | 405 | 405 | 0 | |
| OTHER DEDUCTION FROM K1 INVESTMENT | 25,401 | 25,401 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE REAL ESTATE LENDING FUND LP | 664,677 | 664,677 | 664,677 |
| OTHER INCOME | 1,018 | 1,018 | 1,018 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON STOCK TRANSACTIONS | 190,605 |
| MARKET DISCOUNT ON STOCK SALE | 336,221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 5,771,770 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANANGEMENT FEE | 82,686 | 82,686 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PAYMENTS | 20,697 | 0 | 0 | |
| PROPERTY TAXES | 25,246 | 0 | 25,246 |