| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LARRY WILLIAMS, CPA | 3,750 | 3,750 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4742 WEST WINDS | 2016-12-30 | 930,315 | 204,389 | SL | 27.500000000000 | 33,830 | 33,830 | ||
| FURNITURE & FIXTURES | 2017-07-01 | 19,380 | 19,380 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2018 FURNITURE ADDITIONS | 2018-07-01 | 10,506 | 10,506 | 200DB | 5.000000000000 | 0 | 0 | ||
| GOLF CART | 2019-07-01 | 14,224 | 14,224 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2019 ADDITIONS | 2019-07-01 | 17,379 | 17,379 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2022 ADDITIONS | 2022-07-01 | 20,206 | 200DB | 5.000000000000 | 0 | 4,041 | |||
| NEW FLOORING | 2023-07-01 | 53,148 | SL | 27.500000000000 | 966 | 966 | |||
| BATHROOM CABINETS | 2023-07-01 | 19,700 | 200DB | 5.000000000000 | 16,548 | 1,970 | |||
| KITCHEN & BATH PLUMBING | 2023-07-01 | 8,688 | SL | 27.500000000000 | 158 | 158 | |||
| CEILING FAN | 2023-07-01 | 802 | 200DB | 5.000000000000 | 674 | 80 | |||
| APLLIANCES | 2023-07-01 | 5,801 | 200DB | 5.000000000000 | 4,873 | 580 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ART WORKS | 2018-07 | PURCHASED | 2023-12 | 7,800,000 | 8,300,000 | COST | 0 | -500,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RJ ACCT #28370191 | 7,493,648 | 8,302,396 |
| RJ ACCT #5879C444 | 2,667,803 | 2,750,344 |
| RJ ACCT #362N7589 | 2,394,633 | 3,157,945 |
| RJ ACCT #715FM148 | 1,154,893 | 1,184,141 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4742 WEST WINDS | 930,315 | 238,219 | 692,096 | |
| FURNITURE & FIXTURES | 19,380 | 19,380 | 0 | |
| 2018 FURNITURE ADDITIONS | 10,506 | 10,506 | 0 | |
| GOLF CART | 14,224 | 14,224 | 0 | |
| 2019 ADDITIONS | 17,379 | 17,379 | 0 | |
| 2022 ADDITIONS | 20,206 | 20,206 | 0 | |
| NEW FLOORING | 53,148 | 966 | 52,182 | |
| BATHROOM CABINETS | 19,700 | 16,548 | 3,152 | |
| KITCHEN & BATH PLUMBING | 8,688 | 158 | 8,530 | |
| CEILING FAN | 802 | 674 | 128 | |
| APLLIANCES | 5,801 | 4,873 | 928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS VX 36056 EQUITIES | AT COST | 600,451 | 729,469 |
| UBS F4 28786 | AT COST | 1,027,974 | 1,095,114 |
| REGIONS | AT COST | 2,756,814 | 3,039,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS | 8,300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RJ ACCT FEES | 67,256 | 67,256 | 0 | |
| ANNUAL REPORT | 21 | 21 | 0 | |
| UBS FEES | 6,978 | 6,978 | 0 | |
| MISCELLANEOUS | 349 | 349 | 0 | |
| REGIONS FEES | 31,435 | 31,435 | 0 | |
| 4742 WESTWINDS-HOA FEES | 22,320 | 22,320 | 0 | |
| 4742 WESTWINDS-ANNUAL REPORT | 139 | 139 | 0 | |
| 4742 WESTWINDS-REGISTERED AGENT FEE | 150 | 150 | 0 | |
| 4742 WESTWINDS-MISCELLANEOUS | 146 | 146 | 0 | |
| 4742 WESTWINDS-INSURANCE | 7,386 | 7,386 | 0 | |
| 4742 WESTWINDS-HOUSEKEEPING | 200 | 200 | 0 | |
| 4742 WESTWINDS-MAINTENANCE & SUPPLIES | 1,302 | 1,302 | 0 | |
| 4742 WESTWINDS-UTILTIES | 2,560 | 2,560 | 0 | |
| 4742 WESTWINDS-STORAGE | 872 | 872 | 0 | |
| SHEPERDS COLUMBINE PLACE-FROM K-1 | 0 | 0 | 0 | |
| SHEPERDS COLUMBINE PLACE-ANNUAL REPORT | 0 | 0 | 0 | |
| BAKER LANE - BANK CHARGES | 0 | 0 | 0 | |
| BAKER LANE - INSURANCE | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCTS | -2,297 | 0 | -2,297 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 685,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4742 WESTWINDS-OTHER PROFESSIONAL FEES | 32,590 | 32,590 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,512 | 5,512 | 0 | |
| FOREIGN TAX WITHHELD | 1,958 | 1,958 | 0 |