| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,300 | 6,150 | 6,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS IN PROPHET | AT COST | 24,333 | 24,333 |
| OCA VENTURES III, LP | AT COST | 682,957 | 682,957 |
| RPM VENTURES III, LP | AT COST | 3,085,558 | 3,085,558 |
| GKC PARTNERS III, LP | AT COST | 1,284,739 | 1,284,739 |
| TOPSPIN PARTNERS II, LP | AT COST | 1,522,396 | 1,522,396 |
| POLYCHAIN PARALLEL FUND I LP | AT COST | 1,632,518 | 1,632,518 |
| ELECTRUM STRATEGIC OPP. FUND II | AT COST | 681,662 | 681,662 |
| GLL HEALTH SCIENCES FUND LTD | AT COST | 632,438 | 632,438 |
| WALLEYE OPPORTUNITIES FUND LTD. | AT COST | 6,983,882 | 6,983,882 |
| KILO VENTURES LLC | AT COST | 250,000 | 250,000 |
| LJ VENTURES FUND II | AT COST | 298,730 | 298,730 |
| UNCORRELATED FUND 2020 LP | AT COST | 1,119,445 | 1,119,445 |
| WALLEYE INVESTMENTS FUND LLC | AT COST | 11,976,303 | 11,976,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE EXPENSE | 37,229 | 37,229 | 0 | |
| BCIM PARTNERS III, LP (FAK GKC PARTNERS III) | 8,621 | 8,621 | 0 | |
| ELECTRUM STRATEGIC OP FUND II | 9,658 | 9,658 | 0 | |
| TOPSPIN PARTNERS II, LP | 7,767 | 7,767 | 0 | |
| OCA VENTURES III, L.P. | 9,557 | 9,557 | 0 | |
| POLYCHAIN PARALLEL FUND I LP | 20,864 | 20,864 | 0 | |
| RPM VENTURES III | 20,166 | 20,166 | 0 | |
| LJ VENTURES FUND II LP | 6,492 | 6,492 | 0 | |
| KILO VENTURES, LLC | 805 | 805 | 0 | |
| UNCORRELATED FUND 2020, LP | 707 | 707 | 0 | |
| WALLEYE INVESTMENTS FUND LLC | 642,985 | 642,985 | 0 | |
| MISCELLANEOUS | 81 | 81 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA VENTURES III LP | 14 | 14 | 14 |
| WALLEYE INVESTMENTS FUND LLC | 444,467 | 444,467 | 444,467 |
| GRASS LAKE CAPITAL HDP LP | 40,682 | 40,682 | 40,682 |
| TOPSPIN PARTNERS II LP | -2,261 | -2,261 | -2,261 |
| KILO VENTURES, LLC | -13,205 | -13,205 | -13,205 |
| Description | Amount |
|---|---|
| MARK TO MARKET AND OTHER | 136,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 4,536 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 22,000 | 0 | 0 | |
| MN ANNUAL REGISTRATION | 25 | 0 | 0 | |
| STATE TAXES | 4,000 | 0 | 0 | |
| FOREIGN TAX - WALLEYE INVESTMENTS | 10,227 | 0 | 0 |