| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,786 | 19,786 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBS STRATEGIC ADVISOR ACCT NU10198HL | PURCHASE | 621,972 | 596,563 | 25,409 | ||||||
| UBS STRATEGIC ADVISOR ACCT NU10198HL | PURCHASE | 2,568,857 | 1,635,202 | 933,655 | ||||||
| UBS STRATEGIC ADVISOR ACCT NU04957 | PURCHASE | 44,929 | 6,882 | 38,047 | ||||||
| UBS STRATEGIC ADVISOR ACCT NU10198 | PURCHASE | 51,962 | 44,445 | 7,517 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL | 15,744 | 15,955 |
| MITSUBISHI | 15,737 | 15,934 |
| BANK OF AMERICA CORP | 15,756 | 15,849 |
| AMGEN INC | 12,013 | 12,026 |
| ENERGY TRANSFER PARTNERS | 15,569 | 15,742 |
| PAYPAL HOLDINGS | 13,148 | 13,364 |
| MORGAN STANLEY B/E | 15,586 | 15,772 |
| SOUTHERN CALIF EDISON CO | 13,586 | 13,717 |
| CANADIAN IMPERIAL BANK | 13,552 | 13,779 |
| COMCAST CORP | 15,646 | 15,785 |
| JP MORGAN CHASE | 15,986 | 16,008 |
| CITIGROUP INC | 15,408 | 15,624 |
| ROYAL BANK OF CANADA | 14,677 | 14,878 |
| ENTERPRISE PRODUCTS | 23,398 | 23,642 |
| CITIGROUP INC NTS | 13,466 | 13,632 |
| BHP BILLITON FIN LTD NTS | 22,237 | 22,503 |
| THERMO FISHER SCIENTIFIC | 12,069 | 12,177 |
| GOLDMAN SACHS GROUP INC | 13,443 | 13,619 |
| EQUINIX INC NTS | 23,205 | 23,560 |
| PACIFIC GAS & ELEC NTS | 10,372 | 10,823 |
| META PLATFORMS INC | 13,436 | 13,644 |
| JPMORGAN CHASE & CO NTS | 8,785 | 9,062 |
| STATE STREET CORP NTS | 14,210 | 14,680 |
| AIR LEASE CORP NTS | 11,828 | 12,145 |
| GOLDMAN SACHS GROUP INC | 14,449 | 14,837 |
| MORGAN STANLEY NTS B/E | 13,484 | 13,693 |
| SPRINT CAPITAL CORP | 12,743 | 12,994 |
| HOWMET AEROSPACE INC NTS | 8,791 | 9,127 |
| US BANCORP NTS B/E | 15,295 | 15,761 |
| AMER EXPRESS CO NTS B/E | 15,255 | 15,855 |
| NETFLIX INC | 23,491 | 23,918 |
| GENERAL MOTORS FINL CO | 11,871 | 12,393 |
| APPLE INC NTS B/E OID | 6,733 | 6,851 |
| DISCOVERY COMMUNICATIONS | 10,421 | 10,893 |
| PFIZER INVT ENTER NTS | 9,760 | 10,083 |
| BANK OF AMERICA CORP B/E | 22,589 | 23,090 |
| CITIGROUP INC B/E | 3,362 | 3,566 |
| TMOBILE USA INC B/E | 12,468 | 12,790 |
| CHARLES SCHWAB | 6,316 | 6,691 |
| UNITED HEALTH GROUP INC | 6,760 | 6,945 |
| AT&T INC B/E | 11,421 | 12,294 |
| MAGALLANES INC NTS B/E | 10,481 | 10,997 |
| ORACLE CORP B/E | 12,621 | 13,074 |
| GOLDMAN SACHS GROUP INC | 3,329 | 3,439 |
| ENBRIDGE INC NTS | 22,328 | 22,913 |
| WELLS FARGO & CO B/E | 13,498 | 13,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 776621 FT FRANKLIN INC FUND | ||
| 2497 AMERICAN FDS CAP INC | ||
| 15724 JPMORGAN INC BLDR | ||
| 7852 THORNBURG INC BLDR | ||
| 400 DUKE ENERGY | ||
| 13 ELI LILLY | 1,004 | 7,578 |
| 1200 PFIZER | ||
| 1200 FST TRST MORNINGSTAR INDEX FD | ||
| 2600 FT PREFERRED SEC & INC ETF | ||
| 150 ABBVIE INC | 12,465 | 23,246 |
| 2200 APPLE INC | ||
| 1865 AT&T INC | ||
| 490 CHEVRON CORP | ||
| 157 COCA COLA INC | 7,310 | 9,252 |
| 24 HOME DEPOT INC | 3,968 | 8,317 |
| 65 MCDONALDS CORP | 9,025 | 19,273 |
| 900 MERCK & CO INC | ||
| 136 MICROSOFT CORP | 12,083 | 51,141 |
| 700 WP CAREY INC REIT | ||
| 10846 PIMCO DIV & INC INC FD | ||
| 6789 INCOME FUND OF AMERICA | ||
| 200 ALIBABA | ||
| 600 BRISTOL MYERS SQUIBB INC | ||
| 1000 SHELL PLC | ||
| 248 EXXON MOBIL INC | 20,914 | 24,795 |
| 250 GE | ||
| 90 ORGANON & CO | ||
| 91 ABBOTT LABS | 9,291 | 10,016 |
| 37 ACCENTURE PLC IRELAND | 10,922 | 12,984 |
| 37 ADOBE INC. | 14,238 | 22,074 |
| 96 ADVANCED MICRO DEVICES | 10,696 | 14,151 |
| 1885 AIR GROUP PLC | 7,916 | 8,079 |
| 164 ALCON | 12,904 | 12,812 |
| 57 ALPHABET INC | 6,971 | 7,962 |
| 173 AMAZON | 20,508 | 26,286 |
| 43 AMERICAN ELECTRIC POWER | 3,609 | 3,492 |
| 52 AMERICAN EXPRESS | 8,191 | 9,742 |
| 45 AMERIPRISE | 13,443 | 17,092 |
| 49 ANALOG | 8,662 | 9,729 |
| 110 APTIV | 9,874 | 9,869 |
| 107 ASHTEAD GROUP GBP | 6,491 | 7,450 |
| 16 ASHTEAD GROUP ORD | 3,847 | 4,548 |
| 211 ASTRAZENECA | 15,162 | 14,211 |
| 31 AUTOMATIC DATA PROCESSING | 6,639 | 7,222 |
| 212 AXA ADR | 6,173 | 6,929 |
| 343 BANK IRELAND GROUP | 3,353 | 3,114 |
| 39 BECTON DICKINSON | 9,578 | 9,509 |
| 9 BIO RAD LABORATORIES | 3,357 | 2,906 |
| 11 BLACKROCK INC | 7,297 | 8,930 |
| 199 BRITISH AMER TOBACCO | 6,611 | 5,829 |
| 38 BROADCOM | 29,026 | 42,418 |
| 29 BRUNSWICK CORP | 2,202 | 2,806 |
| 12 CADENCE DESIGN SYSTEM | 2,585 | 3,268 |
| 96 CALIFORNIA RESOURCES | 3,998 | 5,249 |
| 161 CANADIAN PACIFIC KC | 11,719 | 12,729 |
| 49 CF INDUSTRIES HOLDINGS | 4,031 | 3,896 |
| 39 CHUBB | 7,520 | 8,814 |
| 176 CISCO SYSTEMS | 8,706 | 8,892 |
| 37 CME GROUP | 6,738 | 7,792 |
| 335 COMCAST | 13,713 | 14,690 |
| 72 CONOCO PHILLIPS | 7,448 | 8,357 |
| 9 COSTCO | 4,337 | 5,941 |
| 62 CROWN CASTLE | 6,948 | 7,142 |
| 139 CVS HEALTH CORP | 9,599 | 10,975 |
| 431 DANONE SPON | 5,290 | 5,581 |
| 55 DEXCOM | 4,924 | 6,825 |
| 11 DIAGEO | 1,890 | 1,602 |
| 54 DOLLAR TREE | 7,483 | 7,671 |
| 21 ECOLAB | 3,502 | 4,165 |
| 77 EMERSON ELECTRIC | 6,224 | 7,494 |
| 43 EOG RESOURCES | 4,757 | 5,201 |
| 220 EQUINOR ASA | 5,896 | 6,961 |
| 545 FANUC CORP | 8,711 | 7,973 |
| 34 FEDEX | 8,144 | 8,601 |
| 191 FIDELITY | 10,435 | 11,473 |
| 78 GENMAB | 3,319 | 2,484 |
| 28 GOLDMAN SACHS | 9,160 | 10,802 |
| 336 HALEON ADR | 2,860 | 2,765 |
| 2175 HALEON GBP | 8,855 | 8,918 |
| 506 HAYWARD HLDGS | 6,044 | 6,882 |
| 150 HDFC BANK | 9,692 | 10,067 |
| 90 HEINEKEN | 7,933 | 7,615 |
| 107 HESS CORP | 14,171 | 15,425 |
| 37 HONEYWELL | 7,031 | 7,759 |
| 67 HSBC | 2,521 | 2,716 |
| 205 INGERSOLL RAND | 11,866 | 15,855 |
| 58 JOHNSON & JOHNSON | 9,004 | 9,091 |
| 127 JP MORGAN CHASE | 17,477 | 21,603 |
| 11 KEYENCE | 4,184 | 4,847 |
| 34 KEYSIGHT | 5,014 | 5,409 |
| 133 KNORR | 9,409 | 8,645 |
| 688 KONINKLIJKE PHILIPS | 13,349 | 16,051 |
| 13 LABORATORY CORP | 2,583 | 2,955 |
| 76 LINDE PLC | 27,446 | 31,214 |
| 18 LOCKHEED MARTIN | 7,984 | 8,158 |
| 144 LONDON SE | 14,841 | 17,024 |
| 67 MARSH & MCLENNAN COS | 11,665 | 12,694 |
| 40 MASCO CORP | 2,175 | 2,679 |
| 32 MEITUAN | 1,065 | 672 |
| 2 MERCADOLIBRE | 2,559 | 3,143 |
| 238 MICHELIN COMPAGNIE | 7,004 | 8,534 |
| 171 MICRON TECHNOLOGY | 11,392 | 14,593 |
| 477 MITSUBISHI | 3,112 | 4,107 |
| 78 MODERNA | 7,890 | 7,757 |
| 99 MONDELEZ | 7,428 | 7,171 |
| 82 MONTROSE ENVIROMENTAL | 2,968 | 2,635 |
| 208 MORGAN STANLEY | 17,553 | 19,396 |
| 18 MSA SAFETY | 2,552 | 3,039 |
| 9 NETFLIX | 3,240 | 4,382 |
| 99 NEXTERA | 7,307 | 6,013 |
| 290 NIPPON | 8,638 | 8,835 |
| 42 NORFOLK SOUTHERN | 8,833 | 9,928 |
| 177 OCI N V EUR | 4,514 | 5,131 |
| 132 ON SEMICONDUCTOR | 10,571 | 11,026 |
| 197 ORACLE | 20,580 | 20,770 |
| 36 PHILLIPS 66 | 3,608 | 4,793 |
| 900 PRADA | 6,007 | 5,146 |
| 114 PROCTER & GAMBLE | 16,673 | 16,706 |
| 174 PROLOGIS INC | 21,110 | 23,194 |
| 51 PRYSMIAN | 1,929 | 2,319 |
| 172 PT BK MANDIRI | 2,372 | 2,706 |
| 25 REGAL REXNORD | 3,265 | 3,701 |
| 31 REPUBLIC SERVICES | 4,409 | 5,112 |
| 153 RIVIAN AUTOMOTIVE | 2,367 | 3,589 |
| 63 RTX CORP | 5,913 | 5,301 |
| 19 SALESFORCE | 3,975 | 5,000 |
| 5 SERVICENOW | 2,760 | 3,532 |
| 107 SLM CORP | 1,661 | 2,046 |
| 415 SOFTBANK GROUP | 7,614 | 9,138 |
| 172 SONY GROUP | 15,938 | 16,287 |
| 345 SPECTRIS | 15,526 | 16,153 |
| 15 SPLUNK | 1,534 | 2,285 |
| 144 STARBUCKS | 14,235 | 13,825 |
| 108 SYSCO | 7,602 | 7,898 |
| 115 TAIWAN SEMICONDUCTOR | 10,584 | 11,960 |
| 77 TAKE-TWO INTERACTIVE | 10,468 | 12,393 |
| 72 TJX | 5,533 | 6,754 |
| 13 TRANE TECHNOLOGIES | 2,538 | 3,171 |
| 46 TRAVELERS | 7,972 | 8,763 |
| 108 UNILEVER | 5,494 | 5,236 |
| 37 UNION PACIFIC | 7,292 | 9,088 |
| 94 UNITED PARCEL SERVICE | 15,873 | 14,780 |
| 58 UNITEDHEALTH GROUP | 27,731 | 30,535 |
| 107 UNIVERSAL MUSIC GROUP | 2,817 | 3,051 |
| 29 UNIVERSAL DISPLAY CORP | 4,327 | 5,547 |
| 37 VERTEX PHARMACEUTICAL | 12,422 | 15,055 |
| 66 VISA INC | 15,399 | 17,183 |
| 68 WALMART INC | 10,015 | 10,720 |
| 22 WASTE MANAGEMENT | 3,568 | 3,940 |
| 428 WELLS FARGO | 17,563 | 21,066 |
| 161 WIZZ AIR HOLDINGS | 5,533 | 4,538 |
| 46 YUM BRANDS INC | 5,707 | 6,010 |
| 11 ZEBRA TECHNOLOGIES | 2,855 | 3,007 |
| 1756 FIRST TRUST SMID CAP RISING | 53,655 | 57,544 |
| 366 ISHARES MSCI EAFE ETF | 26,197 | 27,578 |
| 526 ISHARES MSCI EAFE VALUE ETF | 25,595 | 27,405 |
| 396 ISHARES CORE MSCI EAFE ETF | 26,524 | 27,859 |
| 4472 GQG PARTNERS EMERGING | 64,518 | 70,814 |
| 8869.605 JP MORGAN HEDGED EQUITY | 136,293 | 140,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AXA EQUITABLE ANNUITY | AT COST | 548,690 | 459,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 2,023 | 1,650 | 1,650 |
| OTHER ASSETS | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & EXPENSE | 7,109 | 7,109 | ||
| BANK CHARGES | 420 | 420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 1,046 | 1,849 |
| CREDIT CARD PAYABLE | 923 | 1,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,066 | 12,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 231 | 231 | ||
| PROPERTY TAX | 35 | 35 | ||
| FEDERAL TAXES | 373 |