| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 15,798 | 7,899 | 7,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 40,915 | 42,880 |
| ADOBE INC | 54,957 | 62,776 |
| ADVNCD MICRO D INC | 40,116 | 45,419 |
| ALPHABET INC - CLASS A | 26,017 | 59,199 |
| AMAZON.COM | 45,781 | 72,469 |
| APPLE INC | 47,014 | 69,505 |
| ASTRAZENICA PLC SPND ADR | 49,612 | 62,392 |
| BANK OF MONTREAL | 53,201 | 47,627 |
| BLACKROCK INC | 47,991 | 51,963 |
| BLACKSTONE INC | 68,662 | 74,280 |
| BOEING COMPANY | 50,877 | 45,502 |
| CADENCE DESIGN SYS INC | 37,386 | 48,317 |
| COCA COLA COM | 52,149 | 57,285 |
| COSTCO WHOLESALE CRP DEL | 28,640 | 42,499 |
| EATON CORP PLC | 59,824 | 84,345 |
| ELI LILLY & CO | 53,636 | 81,484 |
| EMERSON ELEC CO | 40,767 | 50,563 |
| EQUINIX INC | 72,432 | 71,877 |
| GOLDMAN SACHS GROUP INC | 68,939 | 67,848 |
| HOME DEPOT INC | 57,915 | 65,406 |
| INTUITIVE SURGICAL INC | 59,241 | 88,970 |
| KKR & CO INC | 42,106 | 62,828 |
| KLA CORP | 48,981 | 74,206 |
| KROGER CO | 55,370 | 59,916 |
| LOWE'S COMPANIES INC | 74,886 | 77,161 |
| LULULEMON ATHLETICA INC | 85,250 | 73,181 |
| MARVELL TECH INC | 54,555 | 66,405 |
| MCDONALDS CORP | 53,556 | 50,968 |
| META PLATFORMS INC | 32,637 | 53,952 |
| MICROSOFT CORP | 5,107 | 46,930 |
| NIKE INC CL B | 82,027 | 62,632 |
| NVIDIA CORP | 6,802 | 53,122 |
| NXP SEMICONDUCTORS NV | 59,464 | 67,272 |
| PALO ALTO NETWORKS INC | 61,924 | 84,752 |
| PARKER HANNIFIN CORP | 47,123 | 57,157 |
| PEPSICO INC | 66,969 | 65,972 |
| PROCTER AND GAMBLE | 66,628 | 71,410 |
| SALESFORCE INC | 51,458 | 57,847 |
| SANOFI ADR | 65,534 | 67,928 |
| STARBUCKS CORP | 60,536 | 62,280 |
| SYNOPSYS INC | 36,318 | 47,605 |
| THERMO FISHER SCIENTIFIC | 55,424 | 55,300 |
| UNION PACIFIC CORP | 67,757 | 67,878 |
| UNITED RENTALS INC | 46,069 | 64,673 |
| VERTEX PHARACEUTICA | 53,035 | 70,308 |
| VERTIV HLDG CO | 68,758 | 96,041 |
| WALMART | 62,176 | 79,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS STRAT TOT RETURN | AT COST | 108,975 | 126,300 |
| ISHARES IBOXX | AT COST | 62,849 | 61,380 |
| ISHARES US HOME | AT COST | 47,938 | 53,057 |
| PIMCO 25+ YEAR ZERO COUP | AT COST | 145,834 | 150,180 |
| REAL ESTATE SELECT | AT COST | 93,500 | 96,025 |
| SECTOR SPDR UTILITIES | AT COST | 48,214 | 54,512 |
| SPDR S P BIOTECH | AT COST | 52,050 | 52,196 |
| VANGUARD FTSE EMERGING | AT COST | 121,290 | 131,280 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 277,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 80 | 40 | 40 | |
| MISCELLANEOUS EXPENSE | 7,194 | 3,597 | 3,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,465 | 9,465 | 0 |