| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,148 | 13,148 | 13,148 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE MACBOOK AIR | 2015-10-30 | 1,276 | 1,276 | 200DB | 5.0000 | ||||
| APPLE MACBOOK AIR | 2015-12-09 | 1,157 | 1,157 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SMA | 2,998,828 | 2,896,522 |
| CORPORATE BONDS - 5488 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRGINIA NATIONAL BANK | 84,000 | 366,147 |
| FIDELITY ACCOUNT 5488 | 66,808,038 | 99,214,595 |
| STIFEL ACCOUNT | 90,483 | 78,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD BOULLION | AT COST | 8,360,916 | 11,637,876 |
| FIDELITY SMA OTHER | AT COST | 1,192,748 | 1,185,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE MACBOOK AIR | 2,433 | 2,433 | ||
| APPLE MACBOOK AIR |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENNELL VENTURE PARTNERS | 9,534 | 9,513 | 9,513 |
| PENNELL VENTURE MARATHON | 1,470 | 3,267 | 3,267 |
| LEEDS EQUITY PARTNERS VII LP | 353,194 | 762,384 | 762,384 |
| FIDELITY DISTRESSED OPPORTUNITIES | 734,120 | 734,120 | |
| DUE FROM OTHERS | 1,201 | 1,201 | 1,201 |
| DUE FROM TALL OAKS | 4,732 | 4,732 | 4,732 |
| OVERPAYMENT OF CREDIT CARD | 5,116 | 12,268 | 12,268 |
| DIVIDEND RECEIVABLE | 3,963 | 3,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FLOW THROUGH LOSSES FROM PART | 577 | 577 | 577 | |
| INVESTMENT INTEREST EXP P/S | 17,273 | 17,273 | 17,273 | |
| PORTFOLIO DEDUCTIONS FROM P/S | 10,328 | 10,328 | 10,328 | |
| GENERAL AND ADMINISTRATIVE | 38,074 | 38,074 | 38,074 | |
| INFORMATION TECHNOLOGY | 4,993 | 4,993 | 4,993 | |
| INVESTMENT COSTS | 17,729 | 17,729 | 17,729 | |
| RESEARCH | 17,908 | 17,908 | 17,908 | |
| PROGRAM EXPENSES | 2,980 | 2,980 | 2,980 | |
| BANK CHARGES | 239 | 239 | 239 | |
| MISCELLANEOUS | 938 | 938 | 938 | |
| POSTAGE | 27 | 27 | 27 | |
| ONLINE SERVICES | 131 | 131 | 131 | |
| UTLITIES | 105 | 105 | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,589 | 2,589 |
| Description | Amount |
|---|---|
| INCREASE IN PARTNERSHIP ASSETS | 1,061,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | ||||
| ACCOUNT FEES | 290,000 | 290,000 | 290,000 | |
| OTHER CONSULTING | 1,100 | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 15,981 | 15,981 | 15,981 | |
| FOREIGN TAXES PAID | 63,062 | 63,062 | 63,062 |