| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,365 | 10,365 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2017-05-10 | 337,821 | 127,621 | S/L | 15.0000 | 22,522 | 22,522 | ||
| EXHIBIT IMPROVEMENTS | 2018-05-05 | 163,948 | 51,006 | S/L | 15.0000 | 10,929 | 10,929 | ||
| AQUARIUM LIVESTOCK | 2018-01-04 | 54,228 | 51,105 | 200DB | 5.0000 | 3,123 | 3,123 | ||
| AQUARIUM FISH | 2019-05-01 | 50,200 | 41,525 | 200DB | 5.0000 | 5,783 | 5,783 | ||
| IMPROVEMENTS | 2019-07-07 | 107,923 | 33,181 | 150DB | 15.0000 | 7,474 | 7,474 | ||
| AQUARIUM FISH | 2020-07-23 | 22,718 | 16,175 | 200DB | 5.0000 | 2,617 | 2,617 | ||
| FILTER SUPPLIES | 2020-07-22 | 15,088 | 10,743 | 200DB | 5.0000 | 1,738 | 1,738 | ||
| AQUARIUM SALT | 2020-07-22 | 11,309 | 8,052 | 200DB | 5.0000 | 1,303 | 1,303 | ||
| FILTER EQUIPMENT | 2020-06-19 | 13,424 | 9,558 | 200DB | 5.0000 | 1,546 | 1,546 | ||
| HVAC UNITS | 2020-10-21 | 19,000 | 10,691 | 200DB | 7.0000 | 2,374 | 2,374 | ||
| WATER EQUIPMENT | 2021-10-21 | 4,500 | 2,340 | 200DB | 5.0000 | 864 | 864 | ||
| DREAM FISH TANK | 2021-12-12 | 1,035 | 538 | 200DB | 5.0000 | 199 | 199 | ||
| JELLY TANK | 2021-11-12 | 12,520 | 6,510 | 200DB | 5.0000 | 2,404 | 2,404 | ||
| COUCH | 2021-03-23 | 4,045 | 1,568 | 200DB | 7.0000 | 708 | 708 | ||
| REFRIGERATOR | 2021-03-22 | 1,899 | 736 | 200DB | 7.0000 | 333 | 333 | ||
| HVAC UNITS | 2021-06-21 | 20,579 | 7,980 | 200DB | 7.0000 | 3,599 | 3,599 | ||
| IMPROVEMENTS | 2021-04-15 | 12,685 | 1,839 | 150DB | 15.0000 | 1,085 | 1,085 | ||
| COUCH | 2021-07-13 | 1,580 | 613 | 200DB | 7.0000 | 276 | 276 | ||
| EDUCATION VAN | 2021-03-10 | 26,000 | 13,520 | 200DB | 5.0000 | 4,992 | 4,992 | ||
| WORK TRUCK | 2021-05-22 | 65,453 | 34,036 | 200DB | 5.0000 | 12,567 | 12,567 | ||
| TANK SYSTEM | 2022-03-11 | 53,998 | 10,800 | 200DB | 5.0000 | 17,279 | 17,279 | ||
| OFFICE FURNITURE | 2022-04-29 | 1,349 | 270 | 200DB | 5.0000 | 431 | 431 | ||
| AQUARIUM EQUIPMENT | 2023-09-08 | 13,943 | 200DB | 7.0000 | 1,992 | 1,992 | |||
| TESLA | 2023-03-21 | 72,437 | 200DB | 5.0000 | 14,487 | 14,487 | |||
| OLD HICKORY SHED | 2023-07-27 | 5,965 | 200DB | 10.0000 | 597 | 597 | |||
| STORAGE SHELVES | 2023-09-07 | 6,385 | 200DB | 7.0000 | 912 | 912 | |||
| TRAILER | 2023-09-25 | 5,550 | 200DB | 7.0000 | 793 | 793 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,105,582 | 563,334 | 542,248 | 773,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 117,032 | 117,032 | ||
| AQUARIUM SUPPLIES | 170,283 | 170,283 | ||
| AUTO EXPENSE | 5,361 | 5,361 | ||
| BANK CHARGES | 8,774 | 8,774 | ||
| CLEANING | 6,328 | 6,328 | ||
| CONTRACT SERVICES | 3,050 | 3,050 | ||
| EQUIPMENT RENTAL | 1,319 | 1,319 | ||
| FEED | 72,626 | 72,626 | ||
| FREIGHT | 325 | 325 | ||
| FUEL | 2,048 | 2,048 | ||
| INSURANCE | 26,881 | 26,881 | ||
| MEALS | 2,515 | 2,515 | ||
| OFFICE SUPPLIES | 9,312 | 9,312 | ||
| POSTAGE | 122 | 122 | ||
| REFUND | 179 | 179 | ||
| REPAIRS | 158,442 | 158,442 | ||
| SECURITY | 216 | 216 | ||
| SHOP SUPPLIES | 9,601 | 9,601 | ||
| TELEPHONE | 2,633 | 2,633 | ||
| THEFT LOSS | 1,724 | 1,724 | ||
| UTILITIES | 6,272 | 6,272 | ||
| VETERINARY | 3,911 | 3,911 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AQUARIUM TICKET SALES | 1,118,058 | 1,118,058 | |
| REDEMPTION CREDIT | 7,851 | 7,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,115 | 4,662 |
| PAYROLL LIABILITIES | 894 | 692 |
| SALES TAX PAYABLE | 716 | 606 |
| NOTE PAYABLE | 42,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 58,165 | 58,165 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 197,290 | 85,387 | 111,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,617 | 1,617 |