| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 5,000 | 0 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL CORPORATION STOCK | 407,707 | 572,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY K-1 | AT COST | 632,175 | 632,175 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 405,872 | 452,280 |
| ISHARES CORE MSCI EMERGING | AT COST | 309,567 | 308,184 |
| ISHARES CORE S&p 500 ETF | AT COST | 684,995 | 1,074,668 |
| ISHARES US AGGREGATE | AT COST | 454,495 | 409,009 |
| ISHARESIBOX INVEST GR COR BD | AT COST | 342,435 | 309,848 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 237,114 | 386,347 |
| ISHARES S&P SMALLCAP | AT COST | 248,510 | 395,654 |
| VANGUARD REAL ESTATE ETF | AT COST | 314,028 | 379,948 |
| VANGUARD VALUE ETF INDEX | AT COST | 505,665 | 681,421 |
| VANGUARD TOT INTL BOND IX ADMIRAL | AT COST | 281,751 | 266,932 |
| VANGUARD FEDERAL MONEY MARKET FUND | AT COST | 5,028 | 5,028 |
| GLOBAL X MLP | AT COST | 120,456 | 135,292 |
| VANGUARD INTL GROWTH ADMIRAL CL | AT COST | 18,994 | 15,342 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 122,883 | 129,629 |
| VANGUARD MID CAP ETF | AT COST | 59,865 | 86,771 |
| VANGUARD S&P 500 INDEX ETF | AT COST | 580,665 | 974,961 |
| VANGUARD INTL VALUE INVESTOR CL | AT COST | 14,192 | 13,154 |
| VANGUARD TOTAL BOND MKT INDEX ADM | AT COST | 258,447 | 236,118 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 483,131 | 562,217 |
| ISHARES BARCLAYS 1-3 YR TSY | AT COST | 110,732 | 111,246 |
| VANGUARD SHORT-TERM CORPORATE | AT COST | 110,661 | 113,424 |
| VANGUARD INTERMEDIATE TERM INVEST GRADE | AT COST | 178,007 | 176,044 |
| VANGUARD SHORT TERM INVESTEMENT GRADE | AT COST | 117,030 | 117,687 |
| VANGUARD TAX MANAGED SMALL CAP ADMIRAL | AT COST | 151,036 | 253,405 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 151 |
| UNREALIZED LOSS ON STOCK GIFTS | 17,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL | 125 | 125 | ||
| BANK FEES | 22,698 | 22,698 | ||
| MEMBERSHIP DUES | 37,500 | 37,500 | ||
| OTHER EXPENSES IRS | 706 | 706 | ||
| PHILANTHROPIC DUE DILIGENCE | 37,208 | 37,208 | ||
| PORTFOLIO DEDUCTION -K1 | 23,260 | 23,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 15,425 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,938 | 4,938 |