| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 348,441 | 318,936 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation Expense | 216,715 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Vehicles | 2016-12 | P | 2023-12 | 19,459 | 14,914 | 4,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2,269,203 | 894,492 | 1,374,711 | 1,374,711 |
| FURNITURE & EQUIPMENT | 325,830 | 265,364 | 60,466 | 60,466 |
| VEHICLES | 169,979 | 121,508 | 48,471 | 48,471 |
| MACHINERY & EQUIPMENT | 526,526 | 312,069 | 214,457 | 214,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 588,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Right of Use Asset | 0 | 1,242,752 | 1,242,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 8,494 | 8,494 | ||
| Animal care | 625,436 | 61,497 | 625,483 | |
| Automobile Expense | 17,934 | 17,520 | ||
| Boarding | 68,239 | 67,803 | ||
| Events | 30,450 | 30,548 | ||
| Freight | 9,111 | 8,925 | ||
| Insurance | 123,262 | 124,694 | ||
| Inventory Adjustments | 6,968 | 0 | ||
| Licenses & Permits | 5,028 | 4,104 | ||
| Merchant Fees | 3,812 | 3,288 | ||
| Office Expense | 82,140 | 80,862 | ||
| Operating Supplies | 121,120 | 88,441 | ||
| Penalties and Fees | 2,973 | 0 | ||
| Repairs & Maintenance | 185,437 | 216,952 | ||
| Transport of Pets | 61,860 | 61,503 | ||
| Vetting | 733,932 | 824,847 | ||
| Miscellaneous | 9,508 | 15,126 | ||
| Pet Financial Assistance | 53,793 | 53,366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Adoption Fees | 35,107 | 0 | 35,107 |
| Clinic Fees | 24,721 | 0 | 24,500 |
| Boarding & Animal Care | 1,669 | 0 | 1,890 |
| Insurance Proceeds | 1,650,000 | 0 | 0 |
| Description | Amount |
|---|---|
| The Employee Retention Credit | 1,817,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Lease Liability | 0 | 1,283,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Processing Fees | 68,574 | 68,574 | ||
| Contract Services | 145,048 | 133,228 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Unrelated Trade or Business Income | 14,693 | 42,408 | -27,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 315,107 | 289,182 | ||
| B&O Taxes | 1,906 | 1,906 |