| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARY, ROEPCKE | 20,653 | 0 | 0 | 20,653 |
| WILK | 23,827 | 0 | 0 | 23,827 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-30 | 38,940 | 38,940 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TELEPHONE EQUIPMENT | 2003-05-31 | 5,991 | 5,991 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2005-09-30 | 15,442 | 15,442 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - COLUMBUS | 2011-06-30 | 33,701 | 33,701 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIP | 2012-04-30 | 12,236 | 12,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - COLUMBUS | 2014-08-20 | 2,392 | 2,392 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPEAKERPHONES - COLS | 2015-09-30 | 6,681 | 6,681 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2016 ADDITIONS | 2016-06-30 | 69,115 | 69,115 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2017 ADDITIONS | 2017-05-31 | 4,732 | 4,732 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP | 2012-12-13 | 12,974 | 12,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-06-30 | 1,594 | 1,594 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-01-31 | 2,528 | 2,528 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC 13 | 2014-01-01 | 1,931 | 1,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIREWALL | 2014-01-01 | 4,225 | 4,225 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SNAP AS PROFESSIONAL, SCANNER, PROJECTOR - COLUMBUS | 2014-05-23 | 13,959 | 13,959 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2014-07-15 | 3,686 | 3,686 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC BOOK | 2014-12-23 | 2,356 | 2,356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - COLOMBUS | 2015-01-31 | 3,434 | 3,434 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO CONFERENCE EQUIP - COLUMBUS | 2015-04-07 | 2,992 | 2,992 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MCCORKLE-SERVER WINDOWS-COLUMBUS | 2015-11-19 | 6,778 | 6,778 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP ADDITIONS | 2016-01-01 | 59,369 | 59,369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP ADDITIONS | 2017-01-01 | 37,168 | 37,168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP ADDITIONS | 2018-01-01 | 14,076 | 12,668 | SL | 5.000000000000 | 1,408 | 0 | 0 | |
| COMPUTER EQUIP ADDITIONS | 2019-01-01 | 6,984 | 4,887 | SL | 5.000000000000 | 1,397 | 0 | 1,397 | |
| COMPUTER EQUIP ADDITIONS | 2020-07-01 | 156,773 | 78,387 | SL | 5.000000000000 | 31,355 | 0 | 31,355 | |
| IPAD AIR | 2014-11-25 | 623 | 623 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 MACBOOKS | 2016-01-01 | 3,392 | 3,392 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - IS | 2014-06-14 | 4,778 | 4,778 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-08-17 | 4,563 | 4,563 | SL | 5.000000000000 | 0 | 0 | 0 | |
| F&F ADDITIONS | 2016-01-01 | 29,576 | 29,576 | SL | 5.000000000000 | 0 | 0 | 0 | |
| F&F ADDITIONS | 2017-01-01 | 7,360 | 7,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| F&F ADDITIONS | 2019-01-01 | 7,671 | 5,369 | SL | 5.000000000000 | 1,534 | 0 | 1,534 | |
| COLUMBUS - RENOVATIONS | 2016-07-01 | 964,420 | 835,829 | SL | 7.500000000000 | 128,591 | 0 | 128,591 | |
| COLUMBUS - RENOVATIONS | 2017-07-01 | 13,605 | 9,977 | SL | 7.500000000000 | 1,814 | 0 | 1,814 | |
| LAND | 3,050,000 | L | 0 | 0 | 0 | ||||
| COMPUTER EQUIP ADDITIONS | 2021-06-01 | 57,175 | 18,105 | SL | 5.000000000000 | 11,435 | 0 | 11,435 | |
| COMPUTER - COLOMBUS | 2022-05-18 | 23,360 | 2,725 | SL | 5.000000000000 | 4,672 | 0 | 4,672 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 38,940 | 38,940 | 0 | |
| TELEPHONE EQUIPMENT | 5,991 | 5,991 | 0 | |
| OFFICE FURNITURE | 15,442 | 15,442 | 0 | |
| OFFICE FURNITURE - COLUMBUS | 33,701 | 33,701 | 0 | |
| OFFICE EQUIP | 12,236 | 12,236 | 0 | |
| FURNITURE - COLUMBUS | 2,392 | 2,392 | 0 | |
| SPEAKERPHONES - COLS | 6,681 | 6,681 | 0 | |
| 2016 ADDITIONS | 69,115 | 69,115 | 0 | |
| 2017 ADDITIONS | 4,732 | 4,732 | 0 | |
| COMPUTER EQUIP | 12,974 | 12,974 | 0 | |
| COMPUTER | 1,594 | 1,594 | 0 | |
| COMPUTER | 2,528 | 2,528 | 0 | |
| MAC 13 | 1,931 | 1,931 | 0 | |
| FIREWALL | 4,225 | 4,225 | 0 | |
| SNAP AS PROFESSIONAL, SCANNER, PROJECTOR - COLUMBUS | 13,959 | 13,959 | 0 | |
| APPLE LAPTOP | 3,686 | 3,686 | 0 | |
| MAC BOOK | 2,356 | 2,356 | 0 | |
| COMPUTER - COLOMBUS | 3,434 | 3,434 | 0 | |
| VIDEO CONFERENCE EQUIP - COLUMBUS | 2,992 | 2,992 | 0 | |
| MCCORKLE-SERVER WINDOWS-COLUMBUS | 6,778 | 6,778 | 0 | |
| COMPUTER EQUIP ADDITIONS | 59,369 | 59,369 | 0 | |
| COMPUTER EQUIP ADDITIONS | 37,168 | 37,168 | 0 | |
| COMPUTER EQUIP ADDITIONS | 14,076 | 14,076 | 0 | |
| COMPUTER EQUIP ADDITIONS | 6,984 | 6,284 | 700 | |
| COMPUTER EQUIP ADDITIONS | 156,773 | 109,742 | 47,031 | |
| IPAD AIR | 623 | 623 | 0 | |
| 2 MACBOOKS | 3,392 | 3,392 | 0 | |
| OFFICE FURNITURE - IS | 4,778 | 4,778 | 0 | |
| COMPUTER | 4,563 | 4,563 | 0 | |
| F&F ADDITIONS | 29,576 | 29,576 | 0 | |
| F&F ADDITIONS | 7,360 | 7,360 | 0 | |
| F&F ADDITIONS | 7,671 | 6,903 | 768 | |
| COLUMBUS - RENOVATIONS | 964,420 | 964,420 | 0 | |
| COLUMBUS - RENOVATIONS | 13,605 | 11,791 | 1,814 | |
| LAND | 3,050,000 | 0 | 3,050,000 | |
| COMPUTER EQUIP ADDITIONS | 57,175 | 29,540 | 27,635 | |
| COMPUTER - COLOMBUS | 23,360 | 7,397 | 15,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZEIGER, TIGGS & LITTLE | 5,883 | 0 | 0 | 5,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 161,816 | ||
| DEFERRED COMP PLAN | 235,476 | 264,444 | 264,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 39,389 | 0 | 0 | 39,389 |
| DUES, BOOKS & SUBSCRIPTIONS | 50,059 | 0 | 0 | 50,059 |
| HONORARIA | 369,351 | 0 | 0 | 369,351 |
| REPAIRS & MAINTENANCE | 20,377 | 0 | 0 | 20,377 |
| RECRUITMENT | 126,965 | 0 | 0 | 126,965 |
| TELEPHONE | 210,684 | 0 | 0 | 210,684 |
| ORIENTATION & NEW MEMBER | 138,724 | 0 | 0 | 138,724 |
| EXCHANGE RATE DIFFERENCES | 5,916 | 0 | 0 | 5,916 |
| MEALS & ENTERTAINMENT | 644,787 | 0 | 0 | 644,787 |
| PARSONAGE | 90,000 | 0 | 0 | 90,000 |
| MISCELLANEOUS | 158,889 | 0 | 0 | 158,889 |
| OTHER PROGRAM COSTS | 487,182 | 0 | 0 | 487,182 |
| OFFICE EXPENSES | 106,765 | 0 | 0 | 106,765 |
| Description | Amount |
|---|---|
| DEPRECIATION | 35,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LARRY MOSES | 96,000 | 0 | 0 | 96,000 |
| LORI BARON | 5,000 | 0 | 0 | 5,000 |
| JOSEPH A KOHANE | 45,000 | 0 | 0 | 45,000 |
| DEVID SEBO | 19,240 | 0 | 0 | 19,240 |
| ADP | 4,685 | 0 | 0 | 4,685 |
| OTHERS | 2,899 | 0 | 0 | 2,899 |
| ANDREW WILLIAM WAPNER | 365 | 0 | 0 | 365 |
| MIRELE B GOLDSMITH | 7,500 | 0 | 0 | 7,500 |
| LEGAL | 16,408 | 0 | 0 | 16,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 250 | 0 | 0 | 250 |