| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES - CONDO | 2020-01-01 | 6,714 | 200DB | 7.000000000000 | 0 | 959 | 959 | ||
| CONDO | 2020-01-01 | 280,170 | 30,140 | SL | 27.500000000000 | 10,188 | 10,188 | 10,188 | |
| LAND | 2020-01-01 | 19,830 | L | 0 | 0 | 0 | |||
| AIR CONDITIONER | 2023-07-01 | 8,000 | 200DB | 7.000000000000 | 6,629 | 571 | 571 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO - ROCKHURST | 280,170 | 0 | 280,170 | 280,170 |
| LAND - ROCKHURST | 19,830 | 0 | 19,830 | 19,830 |
| HOUSEHOLD FURNITURE - ROCKHURST | 6,714 | 0 | 6,714 | 6,714 |
| AIR CONDITIONER | 8,000 | 0 | 8,000 | 8,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 4,112 | 4,112 | 4,112 | 0 |
| HOA FEE | 6,000 | 6,000 | 6,000 | 0 |
| UTILITIES | 41 | 41 | 41 | 0 |
| LEASING FEE | 250 | 250 | 250 | 0 |
| HRCA DUES | 660 | 660 | 660 | 0 |
| INSURANCE | 445 | 445 | 445 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 1,000 | 1,000 | 1,000 | 0 |
| Name | Address |
|---|---|
| ANDREW TODD |
4501 PRESERVE PARKWAY NORTH GREENWOOD VILLAGE,CO80121 |
| SARA TODD |
4501 PRESERVE PARKWAY NORTH GREENWOOD VILLAGE,CO80121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,906 | 1,906 | 1,906 | 0 |