| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,955 | 9,955 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/OTHER SECURITIES | AT COST | 8,959,715 | 12,732,945 |
| SFM CAPITAL MARKETS, LP | AT COST | 2,655,640 | 5,135,200 |
| YIELD POOL, LP | AT COST | 132,241 | 191,236 |
| SFM GLOBAL STRATEGIES QP, LP | AT COST | 4,057,957 | 4,696,079 |
| DNB OPPORTUNITIES, LP | AT COST | 1,313,522 | 2,217,278 |
| HGI SF K30, LLC | AT COST | 147,721 | 133,340 |
| HGI SF K34, LLC | AT COST | 162,391 | 161,924 |
| MELOY FUND I, LP | AT COST | 722,649 | 1,017,677 |
| DNB OPPORTUNITIES II, LP | AT COST | 1,472,378 | 2,332,852 |
| DNB OPPORTUNITIES III, LP | AT COST | 1,274,643 | 1,840,094 |
| LCP FORSYTH | AT COST | 358,501 | 66,938 |
| HGI SF KF83 | AT COST | 237,242 | 247,047 |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | AT COST | 221,208 | 285,082 |
| HGI CREDIT FUND I | AT COST | 1,387,157 | 1,373,180 |
| SERIES J - TCI | AT COST | 1,500,000 | 1,784,100 |
| SERIES L - HILLHOUSE CHINA VALUE | AT COST | 1,500,000 | 987,164 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, LP | AT COST | 916,581 | 648,580 |
| SF NE-SW DEBT HOLDINGS, LP | AT COST | 467,112 | 544,154 |
| STONEPEAK GLOBAL RENEWABLES FUND | AT COST | 28,786 | 232,211 |
| Description | Amount |
|---|---|
| DIFFERENCE IN TAX BASIS VS. FMV ON CONTRIBUTION | 4,183,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | 9,737 | 9,737 | 0 | |
| DNB OPPORTUNITIES II, LP | 50,578 | 50,413 | 0 | |
| DNB OPPORTUNITIES III, LP | 40,522 | 40,288 | 0 | |
| DNB OPPORTUNITIES, LP | 33,547 | 32,673 | 0 | |
| HGI CREDIT FUND | 7,878 | 7,878 | 0 | |
| HGI SF K30, LLC | 2,361 | 2,361 | 0 | |
| HGI SF K34, LLC | 1,986 | 1,986 | 0 | |
| HGI SF K83, LLC | 1,608 | 1,608 | 0 | |
| INSURANCE | 2,425 | 2,425 | 0 | |
| MELOY FUND I,LP | 71,744 | 71,744 | 0 | |
| MISCELLANEOUS | 1,115 | 1,115 | 0 | |
| POSTAGE | 83 | 83 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| RENT/PARKING | 7,914 | 7,914 | 0 | |
| SF NE-SW DEBT HOLDINGS, LP | 4,319 | 4,319 | 0 | |
| SFM CAPITAL MARKETS, LP | 54,201 | 54,201 | 0 | |
| SFM GLOBAL STRATEGIES QP, LP | 174,136 | 174,120 | 0 | |
| STONEPEAK GLOBAL RENEWABLES FUND | 4,529 | 4,529 | 0 | |
| STONEPEAK GLOBAL RENEWABLES FUND DELWARE | 63 | 63 | 0 | |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, LP | 16,918 | 16,918 | 0 | |
| WEBSITE | 18,906 | 18,906 | 0 | |
| YIELD POOL, LP | 2,559 | 2,541 | 0 | |
| LCP FORSYTH BOULEVARD JV, LLC | 1 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | -57 | -57 | -57 |
| DNB OPPORTUNITIES II, LP | -28,745 | -28,745 | -28,745 |
| DNB OPPORTUNITIES II, LP - UBTI | 103,815 | 0 | 103,815 |
| DNB OPPORTUNITIES III, LP | 2,727 | 2,727 | 2,727 |
| DNB OPPORTUNITIES III, LP - UBIT | -7,711 | 0 | -7,711 |
| DNB OPPORTUNITIES, LP | 16,429 | 16,429 | 16,429 |
| DNB OPPORTUNITIES, LP - UBTI | 16,081 | 0 | 16,081 |
| FEDERAL EXCISE TAX REFUND | 186,651 | 186,651 | |
| HARBOR GROUP KF 30 | 1,172 | 1,172 | 1,172 |
| HARBOR GROUP KF 83 -UBIT | 11,815 | 0 | 11,815 |
| LCP FORSYTH BOULEVARD JV, LLC | -4,984 | -4,984 | -4,984 |
| LCP FORSYTH BOULEVARD JV, LLC - UBTI | -10,796 | 0 | -10,796 |
| SFM CAPITAL MARKETS, LP | 46,101 | 46,101 | 46,101 |
| SFM CAPITAL MARKETS, LP - UBTI | 2,058 | 0 | 2,058 |
| SFM GLOBAL STRATEGIES QP, LP | -17,291 | -17,291 | -17,291 |
| SFM GLOBAL STRATEGIES QP, LP - UBTI | 39,142 | 0 | 39,142 |
| STATE EXCISE TAX REFUND | 28,274 | 28,274 | |
| TIGER GLOBAL PRIVATE INVESTORS XIV | -1 | -1 | -1 |
| YIELD POOL, LP | 5,572 | 5,572 | 5,572 |
| YIELD POOL, LP - UBTI | -145 | 0 | -145 |
| HARBOR GROUP KF 83 | -11,815 | -11,815 | -11,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT FEES ON TAX-EXEMPT INCOME | 104 | 0 | 0 | |
| MGMT FEES ON TAXABLE INCOME | 56,095 | 56,095 | 0 | |
| CONSULTANT FEES | 10,854 | 10,854 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 306,651 | 0 | 0 | |
| STATE TAXES | 55,274 | 0 | 0 | |
| FOREIGN TAXES - SFM CAPITAL MARKETS, LP | 5,600 | 5,600 | 0 | |
| FOREIGN TAXES - SFM GLOBAL STRATEGIES QP, LP | 1,655 | 1,655 | 0 | |
| FOREIGN TAXES - FIDELITY | 2,968 | 2,968 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES, LP | 406 | 406 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES II, LP | 86 | 86 | 0 | |
| FOREIGN TAXES - HHV FEEDER FUND, LLLP | 50 | 50 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES III, LP | 29 | 29 | 0 |