| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,400 | 0 | 7,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P 500 ETF | FMV | 418,882 | 418,882 |
| ISHARES CORE MSCI EAFE ETF | FMV | 355,619 | 355,619 |
| JPMORGAN STR INCOME OPP I | FMV | 158,544 | 158,544 |
| CAT ROCK CAPITAL PARTNERS LP | FMV | 333,067 | 333,067 |
| KING STREET CAPITAL LTD | FMV | 14,833 | 14,833 |
| SGOF LIQUIDATION FEEDER LTD | FMV | 10,790 | 10,790 |
| ABDIEL HOLDBACK | FMV | 10,145 | 10,145 |
| VANGUARD ULTRA SHORT TERM INFLATION | FMV | 764,425 | 764,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,265 | 21,265 | 0 | |
| PARTNERSHIP INVESTMENT EXPENSES | 3,823 | 3,823 | 0 | |
| OTHER EXPENSES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 386,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,311 | 1,311 | 0 | |
| FOREIGN TAX FROM PARTNERSHIPS | 1,157 | 1,157 | 0 |