| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP - 150,000 SHS | 149,796 | 144,648 |
| AIR PRODUCTS & CHEMICALS - 100,000 SHS | 98,813 | 103,189 |
| BP CAP MARKETS AMERICA - 100,000 SHS | 97,691 | 100,822 |
| CSX CORP - 200,000 SHS | 199,192 | 190,192 |
| DR PEPPER SNAPPLE GROUP - 100,000 SHS | 99,956 | 96,311 |
| ECOLAB INC - 150,000 SHS | 149,528 | 143,547 |
| KROGER CO - 100,000 SHS | 99,676 | 94,486 |
| LINCOLN NATIONAL CORP - 100,000 SHS | 99,882 | 97,250 |
| NATIONAL RETAIL PROP INC - 100,000 SHS | 98,897 | 95,809 |
| NIKE INC - 150,000 SHS | 149,787 | 142,362 |
| REALTY INCOME CORP - 100,000 SHS | 98,671 | 94,887 |
| ROSS STORES INC - 100,000 SHS | 106,833 | 98,510 |
| SOUTHWEST AIRLINES CO - 150,000 SHS | 148,842 | 142,752 |
| UNITED PARCEL SERVICE - 200,000 SHS | 199,928 | 189,978 |
| US BANKCORP - 150,000 SHS | 148,529 | 140,805 |
| TORONO-DOMINION BANK - 50,000 SHS | 51,205 | 49,374 |
| TRUIST FINANCIAL CORP - 100,000 SHS | 103,383 | 83,437 |
| VISA INC - 50,000 SHS | 49,815 | 44,222 |
| APPLE INC - 100,000 SHS | 99,743 | 85,517 |
| AUTOMATIC DATA PROCESSING - 100,000 SHS | 100,604 | 90,200 |
| CANADIAN IMPERIAL BANK - 150,000 SHS | 151,646 | 140,081 |
| CHARLES SCHWAB CORP - 50,000 SHS | 50,577 | 44,480 |
| COMCAST CORP - 100,000 SHS | 108,515 | 95,317 |
| EMERSON ELECTRIC CO - 100,000 SHS | 100,490 | 91,282 |
| EQUINIX INC - 100,000 SHS | 97,918 | 93,286 |
| JPMOGAN CHASE & CO - 100,000 SHS | 105,783 | 97,897 |
| NOVARTIS CAPITAL CORP - 75,000 SHS | 77,902 | 70,251 |
| PAYPAL HOLDINGS INC - 75,000 SHS | 76,969 | 71,581 |
| PNC FINANCIAL SERVICES - 100,000 SHS | 105,155 | 87,477 |
| ROYAL BANK OF CANADA - 100,000 SHS | 99,506 | 92,384 |
| SCHLUMBERGER FIN - 100,000 SHS | 101,690 | 94,793 |
| TEXAS INSTRUMENTS INC - 100,000 SHS | 100,620 | 96,166 |
| TJX COS INC - 100,000 SHS | 95,471 | 87,445 |
| UNITEDHEALTH GROUP INC - 100,000 SHS | 100,619 | 92,572 |
| MERCK & CO INC- 50,000 SHS | 48,938 | 45,831 |
| BANK OF NOVA SCOTIA- 100,000 SHS | 98,095 | 94,754 |
| MORGAN STANLEY - 100,000 SHS | 98,098 | 98,709 |
| ASTRAZENECA FINANCE LLC - 100,000 SHS | 99,088 | 103,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UMPQUA HOLDING CORP - 10,560 SHS | 198,317 | 167,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOLAMERE CAPITAL FUND III, LP INTEREST | FMV | 1,227,540 | 1,715,763 |
| GI PARTNERS EXECUTIVE FUND V LP INTEREST | FMV | 378,048 | 378,048 |
| GROWTH FACTORY VENT FUND I, LP | FMV | 48,938 | 48,938 |
| SOLAMERE SERIES IV FLAGSHIP FUND, LP | FMV | 100,851 | 100,851 |
| SOLAMERE SERIES IV LEADERS FUND, LP | FMV | 116,232 | 116,232 |
| Description | Amount |
|---|---|
| NDE AND TAX EXEMPT INCOME FROM K1 | 692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES - BONDS | 23,324 | 23,324 | 0 | |
| FEES - OTHER | 100 | 0 | 100 | |
| CONSULTING & MANAGEMENT FEES | 11,950 | 11,950 | 0 | |
| OTHER DEDUCTIONS - GI PARTNERS EXECUTIVE FUND IV LP | 927 | 927 | 0 | |
| OTHER DEDUCTIONS - SOLAMERE CAPITAL FUND III LP | 30,182 | 30,182 | 0 | |
| OTHER DEDUCTIONS - GROWTH FACTORY VENTURES FUND I LP | 3,163 | 3,163 | 0 | |
| OTHER DEDUCTIONS - SOLAMERE SERIES IV FLAGSHIP FUND | 2,349 | 2,349 | 0 | |
| OTHER DEDUCTIONS - SOLAMERE SERIES IV LEADERS FUND LP | 9,515 | 9,515 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - SOLAMERE CAPITAL FUND III LP | 19,248 | 19,248 | 19,248 |
| OTHER INOCME- SOLAMERE SERIES IV FLAGSHIP FUND LP | -1,084 | -1,084 | -1,084 |
| OTHER INCOME | 4,230 | 4,230 | |
| OTHER INCOME - GI PARTNERS | 2 | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,000 | 0 | 3,000 |
| Name | Address |
|---|---|
|
AUBURN MANOR PENSION TRUST |
4020 SIERRA COLLEGE BLVD200 ROCKLIN,CA95677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAXES | 2,161 | 0 | 0 | |
| SOLAMERE K-1 - FOREIGN TAXES | 88 | 88 | 0 | |
| STATE TAX- CA | 874 | 0 | 0 |