| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NOVA SCOTIA B - 0.000% - | 1,000,000 | 1,067,100 |
| GS FIN CORP - 0.000% - 02/19/2 | 250,000 | 252,200 |
| GS FIN CORP SER F MTN ZERO CPN | 650,000 | 650,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 157,927 | 226,721 |
| AMERICAN ELECTRIC POWER INC | 106,533 | 108,916 |
| APPLE INC | 104,318 | 232,576 |
| BLACKROCK INC | 86,101 | 129,076 |
| CHEVRON CORP | 107,126 | 109,931 |
| CONOCOPHILLIPS | 189,363 | 213,453 |
| CVS CAREMARK CORP | 114,751 | 127,441 |
| DOVER CORP | 111,009 | 115,358 |
| DTE ENERGY CO COM | 117,313 | 114,340 |
| EDISON INTL | 189,574 | 221,762 |
| EXXON MOBIL CORP | 190,090 | 198,160 |
| GENERAL MILLS INC | 101,287 | 103,051 |
| GILEAD SCIENCES INC | 107,029 | 115,439 |
| GS DUAL DIRECTIONAL BUF PART N | 250,000 | 287,750 |
| HP INC | 201,480 | 237,621 |
| JOHNSON & JOHNSON | 101,425 | 103,135 |
| JP MORGAN CHASE | 100,462 | 124,513 |
| KENVUE INC | 101,633 | 101,234 |
| KEURIG DR PEPPER INC | 90,859 | 106,991 |
| M&T BANK CORP | 156,714 | 175,051 |
| MCDONALD'S CORP | 77,012 | 112,970 |
| MERCK & CO INC | 86,629 | 107,385 |
| MICROSOFT CORP | 164,540 | 252,323 |
| MONDELEZ INTERNATIONAL INC | 87,460 | 109,659 |
| MS AUTO-CALL BUFF PART NOTE AA | 700,000 | 546,351 |
| ONEOK INC | 215,959 | 232,077 |
| PHILLIPS 66 | 169,248 | 254,164 |
| PROCTER GAMBLE CO | 96,437 | 103,164 |
| PUBLIC STORAGE INC | 106,999 | 126,270 |
| QUEST DIAGNOSTICS | 81,975 | 112,096 |
| SEMPRA ENERGY COM | 93,554 | 114,187 |
| SIMON PPTY GROUP INC | 202,365 | 276,722 |
| TARGET CORPORATION | 95,541 | 123,336 |
| THE COCA-COLA CO | 106,876 | 108,078 |
| VICI PROPERTIES INC | 191,256 | 223,893 |
| WAL-MART STORES INC | 84,810 | 107,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE VII, LLC | 837,836 | 2,481,184 | |
| PRUDENTIAL ANNUITY - E0632718 | 1,107,165 | 1,107,164 | |
| PRUDENTIAL ANNUITY - E0632723 | 700,106 | 700,106 | |
| PRUDENTIAL ANNUITY - E0647768 | 915,300 | 915,300 | |
| UNCOMMON CACAO INC | 11,831 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 55,340 | 55,340 | ||
| K-1 Exp LEGACY VENTURE VII, LL | 24,052 | 24,049 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss LEGACY VENTURE VII, LLC | 4,096 | 4,096 | |
| Annuity Income | 144,680 | 144,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 55,499 | 55,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,600 | |||
| 990-PF Extension for 2022 | 6,400 | |||
| IRS Miscellaneous Fee Expense | 25 |