| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS SECURITIES | 6,274,997 | 5,889,176 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 556,521 | 173,299 | 383,222 | 1,700,000 |
| LAND | 236,883 | 236,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY - PLATINUM EQUITY | AT COST | 78,692 | 79,060 |
| PRIVATE EQUITY - SOUTHERN CROSS | AT COST | 789,588 | 415,747 |
| PRIVATE EQUITY - BOW RIVER CAPITAL | AT COST | 411,186 | 411,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SOMALI LOANS - PROGRAM RELATED INV. | 300,648 | 138,882 | 138,882 |
| NORDIC HORN OF AFRICA OPPOR. FUND | 3,824,080 | 3,824,080 | 3,824,080 |
| XGL FUND | 225,169 | 225,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZANG STREET RENTAL | ||||
| DUES & SUBSCRIPTIONS | 19,253 | 19,253 | ||
| FIRE PROTECTION | 3,863 | 3,863 | ||
| INSURANCE | 6,285 | 6,285 | ||
| UTILITIES | 1,794 | 1,794 | ||
| MAINTENANCE | 13,847 | 13,847 | ||
| EXPENSES | ||||
| LICENSES AND FEES | 3,000 | 3,000 | ||
| BANK CHARGES | 2,486 | 2,486 | ||
| BAD DEBT | 113,064 | |||
| DUES & SUBSCRIPTIONS | 755 | 755 | ||
| CONSULTANTS | 1,976,878 | 1,976,878 | ||
| CASH TO ACCRUAL ADJUSTMENT | 25,871 | 25,871 | ||
| OTHER COSTS | 892 | 892 | ||
| MANAGEMENT FEES | 34,525 | 34,525 | ||
| OFFICE EQUIPMENT | 492 | 492 | ||
| OTHER LOSS | 26,224 | |||
| INVESTMENT DEPRECIATION | 13,913 | 13,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLATINUM EQUITY | -1,089 | -1,089 | |
| SOUTHERN CROSS | -10,291 | -10,291 | |
| BOW RIVER | -8,215 | -8,215 | |
| LOAN FEE INCOME | 6,958 | 6,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 54,691 | 54,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 8,414 | 8,414 |