| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 65,457 | 0 | 8,050 | 57,875 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER HARDWARE | 12,889 | 0 | 12,889 | 12,889 |
| RESEARCH EQUIPMENT | 496,092 | 0 | 496,092 | 496,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,557 | 0 | 6,557 | 468 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU ASSET | 471,280 | 397,150 | 397,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND MERCHANT FEES | 1,244 | 0 | 902 | 0 |
| BIOHAZARDOUS WASTE REMOVAL | 2,680 | 0 | 1,943 | 0 |
| DUES AND MEMBERSHIPS | 514 | 0 | 326 | 0 |
| INSURANCE EXPENSE | 15,181 | 0 | 0 | 13,260 |
| MARKETING & ADVERTISING | 1,781 | 0 | 1,286 | 0 |
| OFFICE SUPPLIES AND EXPENSE | 9,603 | 0 | 90 | 18,910 |
| OPERATING EQUIPMENT | 299 | 0 | 0 | 299 |
| OTHER OFFICE & ADMIN | 4,558 | 0 | 3,304 | 0 |
| OTHER PROGRAM EXPENSES | 86,052 | 0 | 62,382 | 0 |
| PATIENT RESEARCH STIPENDS | 4,737 | 0 | 3,002 | 0 |
| PROFESSIONAL DEVELOPMENT | 5,750 | 0 | 4,168 | 0 |
| TELEPHONE EXPENSE | 2,399 | 0 | 1,739 | 0 |
| VENUE & CATERING | 184 | 0 | 133 | 0 |
| UNIFORMS | 204 | 0 | 148 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 502,319 | 502,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED ORGANIZATIONS- HOPCO | 936,205 | 1,098,903 |
| SHORT-TERM LEASE LIABILITY | 78,917 | 82,799 |
| LONG-TERM LEASE LIABILITY | 454,445 | 371,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 31,974 | 0 | 9,545 | 3,329 |
| STAFFING FEES | 576,930 | 0 | 339,311 | 74,921 |