| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 1,800 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2002.884 AMER CENT EMERG MKTS | FMV | 0 | 0 |
| 3535.592 GOLDMAN SACHS ABSLT R | FMV | 33,211 | 33,211 |
| 360.969 JANUS HENDERSON INTL | FMV | 15,644 | 15,644 |
| 2214.135 AB HIGH INCOME ADV | FMV | 15,344 | 15,344 |
| 894.82 COLUMBIA STRATEGIC INC | FMV | 19,140 | 19,140 |
| 3723.739 JANUS HENDERSON GLB E | FMV | 22,752 | 22,752 |
| 2369.162 PRINCIPAL SPC PRF&CP | FMV | 20,896 | 20,896 |
| 778.203 GUGGENHEIM MACRO OPPOR | FMV | 18,903 | 18,903 |
| 3852.698 FEDERATED HRMS STR | FMV | 21,074 | 21,074 |
| 967.902 PREFORMACE TRUST STRAT | FMV | 0 | 0 |
| 1397.133 CALAMOS MARKET NEUTRA | FMV | 19,811 | 19,811 |
| 11.920 FEDERATED HERMES KAUF | FMV | 567 | 567 |
| 813.725 WCM FOCUSED INTL | FMV | 18,520 | 18,520 |
| 1130.00 BLACKROCK EN GLBL | FMV | 0 | 0 |
| 1262.00 EATON VANCE TAX MG | FMV | 16,381 | 16,381 |
| 508.00 INVESCO S&P 500 HIGH | FMV | 21,544 | 21,544 |
| 170.00 SPDR S&P DIVIDEND | FMV | 0 | 0 |
| 17.00 SPDR S&P MIDCAP 400 ETF | FMV | 1,286 | 1,286 |
| 585.00 VANGUARD RUSSELL 1000 V | FMV | 42,436 | 42,436 |
| 345.00 INVESCO S&P 500 REVENUE | FMV | 29,442 | 29,442 |
| 107.00 ISHARES RUSSELL MIDCAP | FMV | 12,443 | 12,443 |
| 187.00 ISHARES S&P 500 VAL | FMV | 32,517 | 32,517 |
| 155.00 ISHARES S&P SMLL | FMV | 15,976 | 15,976 |
| 651.00 SCHWAB U.S. LARGE-CAP | FMV | 54,007 | 54,007 |
| 52.00 VANGUARD MIDCAP GROWTH | FMV | 11,418 | 11,418 |
| 87.00 FIRST TRUST LRG CAP | FMV | 0 | 0 |
| 51.00 VANGUARD MID CAP INDEX | FMV | 0 | 0 |
| 17.00 FIRST TRUST LRF CAP | FMV | 1,204 | 1,204 |
| 65.00 VANGUARD RUSSELL 2000 GR | FMV | 11,931 | 11,931 |
| 8.00 VANGUARD RUSSEL 2000 VAL | FMV | 1,093 | 1,093 |
| 14.00 SPDR S&P 600 SMALL CAP | FMV | 1,171 | 1,171 |
| 17.00 SCHWABUS LRG CAP GROWTH | FMV | 1,192 | 1,192 |
| 9.0 VANGUARD MID CAP VALUE | FMV | 1,305 | 1,305 |
| 11,000 UNITED STATES TREASURY | FMV | 0 | 0 |
| 685.517 PGIM JEN INTL OPPORT | FMV | 19,462 | 19,462 |
| 974.00 GLOBAL X NASD 100 COV C | FMV | 16,889 | 16,889 |
| 304.00 JPMORGAN EQUITY PREMIUM | FMV | 16,714 | 16,714 |
| 219.00 VANGUARD MEGA CAP ETF | FMV | 37,072 | 37,072 |
| 396.00 VANGUARD S&P MID-CAP 40 | 37,212 | 37,212 | |
| 317.00 COLUMBIA EM CORE EX-CHI | 9,596 | 9,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 1,226 | 1,088 | 1,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNET | 520 | |||
| DUES & SUBSCRIPTIONS | 3,815 |
| Description | Amount |
|---|---|
| MARKETABLE SECURITIES | 55,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,725 | 6,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 138 |