| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,662 | 106 | 2,027 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2020 FURNITURE | 2020-06-15 | 228 | 81 | S/L | 7.0000 | 33 | 33 | ||
| 2021 EDUCATIONAL EQUIPMENT | 2021-06-15 | 329 | 99 | S/L | 5.0000 | 66 | 66 | ||
| 2021 FURNITURE | 2021-06-15 | 1,148 | 245 | S/L | 7.0000 | 164 | 164 | ||
| 2021 OFFICE EQUIPMENT | 2021-06-15 | 104 | 31 | S/L | 5.0000 | 21 | 21 | ||
| 2022 EDUCATIONAL EQUIPMENT | 2022-06-15 | 106 | 11 | S/L | 5.0000 | 21 | 21 | ||
| 2022 FURNITURE | 2022-06-15 | 513 | 37 | S/L | 7.0000 | 73 | 73 | ||
| 2022 OFFICE EQUIPMENT | 2022-06-15 | 2,997 | 298 | S/L | 5.0000 | 600 | 600 | ||
| 2023 EDUCATIONAL EQUIPMENT | 2023-07-01 | 9,203 | S/L | 5.0000 | 920 | 920 | |||
| 2021 EDUCATIONAL EQUIPMENT B | 2021-06-15 | 600 | 180 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 EDUCATIONAL EQUIPMENT B | 2021-06 | PURCHASE | 2023-01 | 600 | -420 | 180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EDUCATIONAL EQUIPMENT | 27,603 | 19,082 | 8,521 | 14,179 |
| OFFICE EQUIPMENT | 4,724 | 2,573 | 2,151 | 3,104 |
| FURNITURE | 3,041 | 1,786 | 1,255 | 2,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LONG-TERM HOLDS (DEPOSITS) | 1,035 | 1,035 | 1,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSUMABLE EVENT SUPPLIES | 3,559 | 1,710 | 2,011 | |
| FOOD FOR EVENTS | 2,908 | 1,468 | 1,726 | |
| INSURANCE | 1,931 | 888 | 1,043 | |
| BOOKS, SUBSCRIPTIONS/REFERENC | 1,803 | 829 | 974 | |
| GIFTS | 1,154 | 555 | 652 | |
| INFORMATION TECHNOLOGY | 154 | 71 | 83 | |
| POSTAGE & SHIPPING | 102 | 81 | 95 | |
| MOVING EXPENSE | 88 | 40 | 47 | |
| ADMINISTRATIVE SUPPLIES | 4 | 10 | 12 | |
| OTHER EXPENSES | 1 | 1 | 1 | |
| PRIZES/GIFTS FOR EVENTS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CURRICULUM DEVELOPMENT | 44,800 | 44,800 | |
| PROFESSIONAL DEVELOPMENT | 28,477 | 28,477 | |
| TUTORING & ENRICHMENT | 12,205 | 12,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INDIANA WITHHOLDING | 141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 389 | 177 | 212 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| STEM ACTIVITY KITS | 364 | 14 | 350 |
| Name | Address |
|---|---|
| BONNIE SCHERMER |
5207 FREDRICKSBURG SOUTH BEND,IN46614 |