| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,775 | 3,444 | 10,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 24,894 | 24,942 |
| BANK OF AMERICA CORP | 25,173 | 24,903 |
| BANK OF NEW YORK MELLON | 25,583 | 24,790 |
| BB&T CORPORATION | 24,896 | 24,425 |
| COLGATE-PALMOLIVE CO | 25,465 | 25,620 |
| MITSUBISHI UFJ FIN GRP | 50,193 | 49,793 |
| TJX COS INC | 24,643 | 21,861 |
| TOYOTA MOTOR CREDIT CORP | 24,163 | 23,957 |
| UNITEDHEALTH GROUP INC | 24,876 | 24,632 |
| WALMART INC | 24,677 | 24,730 |
| BAIRD AGGREGATE BOND FUNDINSTITUTIONAL | 150,000 | 157,123 |
| PGIM HIGH YIELD FUND CLASS Q | 46,119 | 39,586 |
| PIMCO ENHANCED SHORT MATURITY EXCHANGE-TRADED FUND | 93,152 | 93,004 |
| THE ISHARES CORE TOTAL USD BOND MARKET ETF | 69,378 | 68,967 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z | 30,000 | 32,485 |
| TCW EMERGING MARKETS INCOME FUND CLASS PLAN | 38,016 | 30,064 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | 29,325 | 30,439 |
| ISHARES CORE S&P TOTAL US STOCK MARKET ETF | 236,114 | 271,599 |
| ISHARES MSCI USA QUALITY FACTOR ETF | 41,524 | 67,979 |
| ISHARES RUSSELL 2000 ETF | 12,839 | 12,043 |
| VANGUARD DIVIDEND APPRECIATION | 83,209 | 93,379 |
| VANGUARD MIDCAP VIPER | 119,236 | 155,171 |
| T. ROWE PRICE OVERSEAS STOCK FUND CLASS I #521 | 70,000 | 74,429 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 29,567 | 35,494 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLASS I #45 | 50,000 | 50,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,236 | 18,236 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,030 | 0 | 0 |