| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,746 | 1,373 | 0 | 1,373 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-03-18 | 90,000 | 26,734 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| ROOF | 2012-05-14 | 250,836 | 68,608 | SL | 39.000000000000 | 6,432 | 0 | 6,432 | |
| HVAC | 2012-05-14 | 57,336 | 15,680 | SL | 39.000000000000 | 1,103 | 0 | 1,103 | |
| PTAC | 2013-01-01 | 170,375 | 43,690 | SL | 39.000000000000 | 4,369 | 0 | 4,369 | |
| ADDL BUILDING COSTS | 2012-01-15 | 55,000 | 15,510 | SL | 39.000000000000 | 1,410 | 0 | 1,410 | |
| HEATING UNIT REPLACEMENT | 2021-03-08 | 33,805 | 1,589 | SL | 39.000000000000 | 867 | 0 | 867 | |
| BROOKWOOD HOUSE - BUILDING | 2022-08-30 | 276,250 | 3,348 | SL | 27.500000000000 | 10,045 | 0 | 10,045 | |
| BROOKWOOD HOUSE - LAND | 2022-08-30 | 48,750 | L | 0 | 0 | 0 | |||
| WATER SOFTENER | 2023-12-05 | 9,500 | 200DB | 7.000000000000 | 7,668 | 0 | 113 | ||
| BOILER | 2023-10-13 | 53,427 | SL | 39.000000000000 | 342 | 0 | 342 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOSS ON HVAC REPLACEMENT | 2012-05 | PURCHASED | 2023-10 | 57,336 | COST | 0 | -40,553 | 16,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 90,000 | 29,042 | 60,958 | |
| ROOF | 250,836 | 75,040 | 175,796 | |
| PTAC | 170,375 | 48,059 | 122,316 | |
| ADDL BUILDING COSTS | 55,000 | 16,920 | 38,080 | |
| HEATING UNIT REPLACEMENT | 33,805 | 2,456 | 31,349 | |
| BROOKWOOD HOUSE - BUILDING | 276,250 | 13,393 | 262,857 | |
| BROOKWOOD HOUSE - LAND | 48,750 | 0 | 48,750 | |
| WATER SOFTENER | 9,500 | 7,668 | 1,832 | |
| BOILER | 53,427 | 342 | 53,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 216 | 0 | 0 | 216 |
| REPAIRS AND MAINTENANCE | 31,107 | 0 | 0 | 31,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,179 | 589 | 0 | 589 |