| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A | PART I LINE 6A | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(119,566) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $995 TOTAL PART I, LINE 6A: $(118,571) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,566,037 BOOK BASIS: $1,701,484 NET GAIN/(LOSS): $(135,447) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $15,881 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 4.300% - 02/15/2030 | 71,830 | 58,844 |
| BK OF AMERICA CORP SER - 3.593 | 60,748 | 52,206 |
| CITIGROUP INC BND - 3.300% - 0 | 50,507 | 48,836 |
| COCA COLA CO NOTE CALL - 1.375 | 46,936 | 41,281 |
| CVS CAREMARK CORP NOTE - 4.300 | 46,220 | 39,368 |
| DUKE ENERGY CORP - 3.400% - 06 | 56,815 | 47,030 |
| GOLDMAN SACHS GROUP - 4.250% - | 58,137 | 53,992 |
| JEFFERIES GROUP LLC - 4.850% - | 64,705 | 54,774 |
| ORACLE CORP NOTE CALL MAKE WHO | 51,639 | 44,353 |
| UNITEDHEALTH GROUP INC - 3.850 | 51,605 | 44,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNI FIXED INCOME OPP FD CL N | 514,846 | 432,479 |
| FEDERATED INSTI HIGH YIELD BD | 20,438 | 20,935 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 21,869 | 22,757 |
| PIMCO INCOME FUND | 21,977 | 23,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAM CAPITAL 374 LLC | 772,062 | 1,017,877 | |
| CAM MANAGEMENT 418 LLC | 282,638 | 503,949 | |
| CAM MANAGEMENT 421 LLC | 254,438 | 493,675 | |
| GOLUB CAPITAL PARTNERS INTE 14 | 2,160,000 | 1,680,000 | |
| GOLUB CAPITAL PARTNERS INTE 10 | 202,948 | 416,335 | |
| HERSHISER INCOME FUND II, LP | 44,629 | 106,820 | |
| ICG CREDIT OPPORTUNITIES FUND | 1,783,601 | 1,728,703 | |
| KAISER INDUSTRIAL LLC | 526,633 | 899,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 33,678 | 33,678 | ||
| Digital Subscriptions | 2,384 | 2,384 | ||
| Indemnification Insurance | 1,131 | 1,131 | ||
| K-1 Exp CAM MANAGEMENT 421 LLC | 149 | 149 | ||
| K-1 Exp HERSHISER INCOME FUND | 575 | 575 | ||
| K-1 Exp ICG CREDIT OPPORTUNITI | 73,484 | 71,930 | ||
| Postage/Delivery Service | 6,603 | 6,603 | ||
| Social Media/Advertising Expen | 15,206 | 15,206 | ||
| State or Local Filing Fees | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CAM CAPITAL 374 LLC | 18,732 | 18,732 | |
| K-1 Inc/Loss CAM MANAGEMENT 418 LLC | -32,544 | -32,544 | |
| K-1 Inc/Loss CAM MANAGEMENT 421 LLC | -74,857 | -82,180 | |
| K-1 Inc/Loss HERSHISER INCOME FUND II, LP | 3,140 | 3,140 | |
| K-1 Inc/Loss ICG CREDIT OPPORTUNITIES FUND II LP | 119,419 | 107,855 | |
| K-1 Inc/Loss KAISER INDUSTRIAL LLC | 10,129 | 2,351 | |
| Federal Tax Refund | 1,096 | ||
| income from pfic | 271,765 | 271,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,290 | 3,290 | ||
| Website Development | 36,399 | 36,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,000 | |||
| 990-T Income Tax for 2022 | 160 | |||
| 990-T EXTENSION FOR 2022 | 400 | |||
| IRS Miscellaneous Fee Expense | 9 |