| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL BK OF CANADA | 13,881 | 13,881 |
| CITIGROUP INC NTS B/E | 1,985 | 1,985 |
| AMER EXPRESS CO NTS B/E | 13,776 | 13,776 |
| JOHN DEERE CAPITAL CORP | 14,078 | 14,078 |
| INTEL CORP NTS B/E | 14,109 | 14,109 |
| WEC ENERGY GROUP INC NTS | 2,036 | 2,036 |
| BANK OF AMER CORP NTS | 13,974 | 13,974 |
| GOLDMAN SACHS GROUP INC | 1,946 | 1,946 |
| MORGAN ST AN LEY NTS B/E | 14,017 | 14,017 |
| PACIFIC GAS & ELEC NTS | 1,804 | 1,804 |
| META PLATFORMS INC NTS | 13,644 | 13,644 |
| SOUTHERN CAL EDISON NTS | 12,533 | 12,533 |
| JPMORGAN CHASE & CO NTS | 13,451 | 13,451 |
| CITIGROUP INC NTS B/E | 13,200 | 13,200 |
| UNITEDHEALTH GROUP INC | 3,998 | 3,998 |
| WELLS FARGO & CO | 13,623 | 13,623 |
| GENL MOTORS CO NTS B/E | 14,261 | 14,261 |
| GOLDMAN SACHS GROUP INC | 13,169 | 13,169 |
| PACIFIC GAS & ELEC CO | 13,332 | 13,332 |
| CENTENE CORP B/E | 13,327 | 13,327 |
| T-MOBILE USA INC B/E | 12,790 | 12,790 |
| ORACLE CORP B/E | 13,074 | 13,074 |
| BROADCOM INC NTS B/E | 13,446 | 13,446 |
| ENBRIDGE INC NTS B/E | 2,083 | 2,083 |
| UNITEDHEALTH GROUP INC | 13,935 | 13,935 |
| ISHARES 20+ YEAR TREAS BOND ETF | 62,097 | 62,097 |
| PIMCO ENHANCED SHORT MAT | 67,757 | 67,757 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF | 66,109 | 66,109 |
| EATON VANCE FLOATING | 142,228 | 142,228 |
| TCW EMERGING MARKETS | 42,956 | 42,956 |
| VANGUARD INFLATION | 66,313 | 66,313 |
| VANGUARD SHORT TERM | 203,204 | 203,204 |
| VANGUARD INTERMEDIATE | 66,650 | 66,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 4,513 | 4,513 |
| ABBVIE INC COM | 4,649 | 4,649 |
| ACCENTURE PLC IRELAND CL A | 5,965 | 5,965 |
| ALLEGION PLC | 3,547 | 3,547 |
| AMER ELECTRIC POWER CO | 1,706 | 1,706 |
| ANALOG DEVICES INC | 4,368 | 4,368 |
| ANSYS INC | 4,717 | 4,717 |
| ASPEN TECHNOLOGY INC | 3,963 | 3,963 |
| AUTOMATIC DATA PROCESSNG INC | 3,262 | 3,262 |
| BENTLEY SYSTEMS INC CL B | 6,262 | 6,262 |
| BERKLEY W R CORP | 4,172 | 4,172 |
| BLACKROCK INC | 4,059 | 4,059 |
| BRIGHT HORIZONS FAMILY | 2,827 | 2,827 |
| BROADCOM INC | 6,698 | 6,698 |
| CHARLES RIVER LABORATORIES | 4,255 | 4,255 |
| CHEMED CORP NEW | 3,509 | 3,509 |
| CHOICE HOTELS INTL INC NEW | 2,493 | 2,493 |
| CHUBB LTD CHF | 4,068 | 4,068 |
| COCA COLA CO COM | 4,243 | 4,243 |
| COOPER COMPANIES INC NEW | 5,298 | 5,298 |
| DIAGEO PLC NEW GB SPON ADR | 874 | 874 |
| DOLBY LABORATORIES INC CL A | 3,792 | 3,792 |
| EOG RESOURCES INC | 2,419 | 2,419 |
| EQUIFAX INC | 4,204 | 4,204 |
| EXPONENT INC | 3,257 | 3,257 |
| EXXON MOBIL CORP | 4,899 | 4,899 |
| FAIR ISAAC CORP | 3,492 | 3,492 |
| HENRY JACK & ASSOC INC | 3,758 | 3,758 |
| HOME DEPOT INC | 3,812 | 3,812 |
| HONEYWELL INTL INC | 3,146 | 3,146 |
| INTERACTIVE BROKERS GROUP INC CL A | 3,067 | 3,067 |
| JOHNSON & JOHNSON COM | 4,075 | 4,075 |
| JPMORGAN CHASE & CO | 5,103 | 5,103 |
| LENNOX INTL INC | 5,370 | 5,370 |
| LINDE PLC NEW EUR | 4,518 | 4,518 |
| LPL FINL HLDGS INC COM | 4,097 | 4,097 |
| MARSH & MCLENNAN COS INC | 3,221 | 3,221 |
| MCDONALDS CORP | 3,855 | 3,855 |
| MICROSOFT CORP | 16,546 | 16,546 |
| MORGAN ST AN LEY | 3,730 | 3,730 |
| NEXTERA ENERGY INC COM | 2,733 | 2,733 |
| NORDSON CORP | 5,019 | 5,019 |
| ORACLE CORP | 5,272 | 5,272 |
| PHILLIPS 66 | 2,263 | 2,263 |
| POOL CORP | 5,582 | 5,582 |
| PROCTER & GAMBLE CO | 3,370 | 3,370 |
| PROLOGIS INC COM | 4,132 | 4,132 |
| REPUBLIC SERVICES INC | 2,309 | 2,309 |
| ROLLINS INC | 3,930 | 3,930 |
| SAIA INC | 3,506 | 3,506 |
| SCOTTS MIRACLE-GRO CO CL A | 2,359 | 2,359 |
| SITEONE LANDSCAPE SUPPLY INC | 3,413 | 3,413 |
| STARBUCKS CORP | 4,320 | 4,320 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 5,512 | 5,512 |
| TELEDYNE TECHNOLOGIES INC | 3,570 | 3,570 |
| TERADYNE INC | 4,232 | 4,232 |
| THOR INDUSTRIES INC | 4,848 | 4,848 |
| TRANE TECHNOLOGIES PLC | 1,463 | 1,463 |
| UNION PACIFIC CORP | 4,176 | 4,176 |
| UNITED PARCEL SERVICE INC CL B | 3,616 | 3,616 |
| UNITEDHEALTH GROUP INC | 5,265 | 5,265 |
| WATSCO INC | 4,713 | 4,713 |
| ZEBRA TECHNOLOGIES CORP CL A | 3,553 | 3,553 |
| ZURN ELKAY WATER SOLUTION CORP | 3,588 | 3,588 |
| ISHARES CORE MSCI EMERGING | 68,890 | 68,890 |
| FIRST EAGLE OVERSEAS | 54,839 | 54,839 |
| BERKSHIRE HATHAWAY INC NEW CL B | 178,330 | 178,330 |
| MORGAN STANLEY FINANCE T-SS SPX | 574,250 | 574,250 |
| VANGUARD DIVID APPRECIATION ETF | 125,074 | 125,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 3,760 | 3,760 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSSES) - UBS | 1,706,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL MANAGEMENT FEE-UBS | 5,091 | 5,091 | 0 | |
| MN FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS - ACCRUED INTEREST | 3,509 | 0 | 3,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 665 | 665 | 0 | |
| FEDERAL TAXES PAID | 32,300 | 0 | 0 |