| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,185 | 119 | 948 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INNOVATION TECH INVESTORS, LLC (SERIES B COMMON) | 631,173 | 0 |
| MULTIPLAN CORPORATION (COMMON STOCK) | 935,681 | 423,484 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL | 1,987,632 | 2,053,417 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 7,557,890 | 8,654,460 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL | 15,217,070 | 18,283,869 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NATURAL RESOURCES INDEX FUND | 3,189,832 | 3,167,237 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | 2,247,916 | 2,282,348 |
| VANGUARD SHORT-TERM BOND INDEX ADMIRAL | 2,497,733 | 2,538,482 |
| NORTHERN ULTRA-SHORT FIXED INCOME | 1,934,185 | 1,970,643 |
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL | 6,243,172 | 6,305,578 |
| VANGUARD HIGH-YIELD CORPORATE ADMIRAL | 5,750,370 | 6,000,715 |
| NORTHERN INSTITUTIONAL FUNDS - U.S. GOVERNMENT PORTFOLIO | 167,458 | 167,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS ANNEX FUND I-A, LP | FMV | 4,003,435 | 9,212,611 |
| BDT RYE HOLDINGS, LLC | FMV | 1,949,777 | 2,790,361 |
| FREEDOM CAPITAL MANAGEMENT, LP | FMV | 9,179,826 | 9,179,826 |
| PRUDENTIAL CAPITAL PARTNERS V, LP | FMV | 5,077,940 | 3,967,237 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III, LP | FMV | 4,183,842 | 3,549,813 |
| INNOVATION TECH INVESTORS, LLC (SENIOR TERM LOAN) | FMV | 140,261 | 112,967 |
| FREEDOM ASSET MANAGEMENT, LP II | FMV | 0 | 82,843 |
| PARTNERS GROUP CLIENT ACCESS 25, LP INC. | FMV | 938 | 289,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ICCF - NOTE RECEIVABLE | 250,000 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATIONERY/OTHER | 374 | 0 | 374 | |
| MISCELLANEOUS | 14 | 0 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNEX I-A SPIRITS, LP | 0 | 5,983 | 0 |
| BDT CAPITAL PARTNERS ANNEX FUND I-A, LP | 374,972 | 29,832 | 374,972 |
| BDT RYE HOLDINGS, LLC | 0 | 19,584 | 0 |
| FREEDOM ASSET MANAGEMENT LP II | 0 | 241 | 0 |
| FREEDOM CAPITAL MANAGEMENT, LP | 539,193 | 343,812 | 539,193 |
| PARTNERS GROUP CLIENT ACCESS 25, LP INC. | 79,457 | -466 | 79,457 |
| PCP V CAYMAN AIV, LP | 0 | 9,791 | 0 |
| PRUDENTIAL CAPITAL PARTNERS V, LP | 275,488 | 144,479 | 275,488 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III, LP | 450,111 | 525,386 | 450,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 461,931 | 311,442 | 146,511 | |
| CONSULTING FEES | 1,744 | 0 | 1,744 | |
| BANK/CUSTODIAL FEES | 11,749 | 11,437 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 245,000 | 0 | 0 | |
| FOREIGN TAXES | 30,144 | 30,144 | 0 |