| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,381 | 35,381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| THEC PREPAID STUDENT CARDS | 4,300 | 0 | 0 |
| DUE FROM TAF RURAL EXPAN. FDN | 274,652 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 28,065 | 28,065 | ||
| INSURANCE | 13,538 | 13,538 | ||
| TRAINING | 20,912 | 20,912 | ||
| CHARITABLE PROGRAMS | 5,823 | 5,823 | ||
| WEBSITE DESIGN | 2,654 | 2,654 | ||
| POSTAGE & DELIVERY | 3,603 | 3,603 | ||
| BANQUETS AND SPECIAL EVENTS | 30,713 | 30,713 | ||
| OFFICE SUPPLIES | 18,052 | 18,052 | ||
| MARKETING & PUBLIC RELATIONS | 5,362 | 5,362 | ||
| COLLEGE FAIRS | 4,480 | 4,480 | ||
| COLLEGE & TEST FEES | 3,500 | 3,500 | ||
| TN STATE FILING FEES | 20 | 20 | ||
| INVESTMENT FEES | 1,011 | 1,011 | 1,011 | 0 |
| BANK FEES | 57 | 57 | 57 | 0 |
| COMPUTER EXPENSE | 39,742 | 39,742 | ||
| FURNITURE | 22,664 | 22,664 | ||
| UTILITIES | 10,084 | 10,084 | ||
| SCHOOL VISIT TRAVEL | 50,693 | 50,693 | ||
| MISCELLANEOUS | 21,448 | 21,448 | ||
| REPAIRS & MAINTENANCE | 51,410 | 51,410 | ||
| OPERATING COSTS | 2,351 | 2,351 | ||
| DUES | 3,485 | 3,485 | ||
| GRANT EXPENSES | 17,086 | 17,086 | ||
| COLLEGE SUMMIT EXPENSES | 9,930 | 9,930 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNRESTRICTED REVENUE | 1,005 | 1,005 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 11,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAIN/LOSS - FB PCF | 0 | 1,938 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DUE FROM TAF RURAL EXPAN FDN | 187,058 | 0 % | |||||||||
| DUE FROM AYERS FDN TRUST | 3,045,660 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 38,800 | 38,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 104,978 | 104,978 |