| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STUDIO | 1992-08-01 | 23,600 | 22,755 | ARP | 31.5 | 749 | 0 | 0 | |
| 1601 NORTH MAPLE | 1998-02-02 | 61,364 | 55,506 | ARR | 27.5 | 2,231 | 0 | 0 | |
| LEASE IMPROVEMENTS | 2002-12-24 | 5,957 | 5,957 | ARP | 0 | 0 | 0 | ||
| COMPUTER RADIO STATION | 2020-11-18 | 5,118 | 5,118 | M | 5 | 0 | 0 | 0 | |
| 1601 MAIN - HEATING UNIT | 2010-11-23 | 3,000 | 3,000 | M | 5 | 0 | 0 | 0 | |
| 205 WEST 16TH | 1998-06-06 | 54,000 | 48,189 | ARR | 27.5 | 1,963 | 0 | 0 | |
| RADIO STATION BSW | 2011-05-31 | 7,085 | 7,085 | M | 5 | 0 | 0 | 0 | |
| RADIO STATION BSW | 2011-06-24 | 2,320 | 2,320 | M | 5 | 0 | 0 | 0 | |
| RADIO STATION BSW | 2011-09-26 | 2,119 | 2,119 | M | 5 | 0 | 0 | 0 | |
| LAPTOP COMPUTER KJBN | 2016-05-16 | 690 | 689 | M | 5 | 0 | 0 | 0 | |
| COMPRESSOR | 2016-08-11 | 2,108 | 2,014 | M | 7 | 94 | 0 | 0 | |
| LAND 2700 RIVER BEND | 1992-08-01 | 91,000 | 0 | NDA | 0 | 0 | 0 | ||
| LAND NORTH ARGENTA | 1992-08-01 | 169,157 | 0 | NDA | 0 | 0 | 0 | ||
| LAPTOP COMPUTER KJBN | 2020-04-23 | 1,070 | 782 | M | 5 | 122 | 0 | 0 | |
| RADIO TOWER LIGHTING | 2021-01-29 | 5,000 | 2,561 | M | 5 | 960 | 0 | 0 | |
| IP RADIO STSTION EQUIPMENT | 2023-12-14 | 88,000 | 0 | M | 5 | 371 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDING AND EQUIPMENT | 429,518 | 156,214 | 273,304 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FULL COUNSEL MINISTRIES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 472,451 |
| Balance Due | 647,275 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATES | 10,374 | 14,325 | 14,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 23 | 19 | 0 | 0 |
| BANK CARD FEES | 243 | 243 | 0 | 0 |
| GROUNDS SERVICE | 2,593 | 600 | 0 | 0 |
| LICENSES AND PERMITS | 9,225 | 0 | 0 | 0 |
| REPAIRS | 3,089 | 0 | 0 | 0 |
| TELEPHONE | 5,331 | 0 | 0 | 0 |
| UTILITIES | 5,338 | 4,430 | 0 | 0 |
| CONTRACT LABOR | 14,497 | 14,497 | 0 | 0 |
| SECURITY | 576 | 288 | 0 | 0 |
| PAYROLL TAXES | 6,234 | 3,803 | 0 | 0 |
| OFFICE EXPENSE | 1,518 | 1,250 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RADIO PROGRAM FEES | 43,483 | 0 | 0 |
| RADIO TOWER RENTAL | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,350 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 1,339 | 0 | 0 | 0 |