| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OZK LITTLE ROCK - 5.400% | 240,000 | 240,427 |
| BARCLAYS - 5.350% - 10/27/2025 | 240,000 | 242,119 |
| BEAL BK USA LV - 5.450% - 10/1 | 240,000 | 240,528 |
| BNY MELLON NA - 5.050% - 04/04 | 240,141 | 239,883 |
| CALIFORNIA CR - 5.650% - 10/27 | 240,000 | 243,367 |
| CREDIT UN OF TEX ALLEN TEX CD | 240,000 | 243,575 |
| EMPOWER FED CR - 5.450% - 10/2 | 240,000 | 243,594 |
| EVERBANK NA - 5.450% - 10/16/2 | 240,000 | 240,527 |
| FIFTH THIRD BK - 5.500% - 10/1 | 240,000 | 240,622 |
| GOLDMAN SACHS BK - 5.450% - 10 | 240,000 | 240,526 |
| MORGAN STANLEY - 5.350% - 10/1 | 240,000 | 242,022 |
| MORGAN STANLEY - 5.500% - 04/1 | 240,000 | 241,226 |
| POPULAR BK NY - 5.100% - 10/22 | 240,000 | 241,392 |
| REPUBLIC B&T KY US RT - 5.150% | 240,000 | 241,589 |
| SYNCHRONY BANK CD - 5.050% - 1 | 240,000 | 240,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARBONBUILT, INC - SAFE | 500,000 | 500,000 | |
| CLIMACTIC 1 LP | 132,972 | 177,504 | |
| CONCRETE AI - SAFE | 250,000 | 250,000 | |
| DISCORD INC | 10,767,671 | 16,629,537 | |
| EDVIN INC | 150,000 | 150,000 | |
| HOPSCOTCH TECHNOLOGIES, INC - | 150,000 | 150,000 | |
| KYRON LEARNING, PBC | 24,998 | 24,998 | |
| OCTAVIA CARBON-SAFE | 250,000 | 250,000 | |
| OPTIVOLT LABS, INC - SAFE | 300,000 | 300,000 | |
| TREAU, INC - SAFE | 250,000 | 250,000 | |
| VSC VENTURES FUND I, LP | 70,580 | 76,744 | |
| YAYZY LIMITED | 400,961 | 302,451 | |
| INVESTXYZ CORPORATION | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 2,486 | 2,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 56,100 | 56,100 | ||
| Bank Charges | 12,804 | 12,804 | ||
| K-1 Exp CLIMACTIC 1 LP | 32,028 | 32,028 | ||
| K-1 Exp VSC VENTURES FUND I, L | 5,511 | 5,511 | ||
| Office Supplies | 49 | 49 | ||
| Payroll Processing Fees | 1,397 | 1,397 | ||
| Postage/Delivery Service | 413 | 413 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Temp Help | 3,740 | 3,740 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss VSC VENTURES FUND I, LP | 3,578 | 3,578 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YOUWEB IV IMPACT LLC | 1,000,000 | 2,850,000 | 2022-12 | 2024-06 | PRINCIPAL & INT AT MATURITY | 11 % | NONE | INVESTMENT | CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 345,229 | 345,229 | ||
| Philanthropic Consulting Srvcs | 35,950 | 35,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 11,200 | |||
| 990-PF Extension for 2022 | 21,900 |