| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3031 MF BUILDING | 2013-11-26 | 70,256 | 23,315 | M27 | 27 | 2,555 | |||
| 8509 IW BUILDING | 2013-11-26 | 76,067 | 25,240 | M27 | 2,767 | ||||
| 4126 HH BUILDING | 2013-12-23 | 61,136 | 20,100 | M27 | 278 | ||||
| 2809 ALBANY BLDG | 2014-07-01 | 33,704 | 10,362 | M27 | 153 | ||||
| 2809 ALBANY IMPROV | 2014-07-01 | 6,434 | 1,979 | M27 | 29 | ||||
| 2809 ALBANY IMPROV | 2014-07-01 | 50,162 | 15,428 | M27 | 228 | ||||
| 4339 BATHURST BLDG | 2014-05-01 | 64,320 | 20,174 | M27 | 2,339 | ||||
| 4339 BATHURST IMPR | 2014-05-01 | 15,731 | 4,934 | M27 | 572 | ||||
| 3611 KILEY BLDG | 2015-01-01 | 69,837 | 20,207 | M27 | 2,539 | ||||
| 3611 KILEY IMPROV | 2015-01-01 | 16,139 | 4,671 | M27 | 587 | ||||
| 6608 DUNCROFT BLDG | 2015-01-01 | 50,429 | 14,595 | M27 | 1,834 | ||||
| 6608 DUNCROFT IMPR | 2015-01-01 | 2,266 | 653 | M27 | 82 | ||||
| 6937 DELTA LAKE BL | 2015-02-01 | 49,498 | 14,175 | M27 | 1,800 | ||||
| 6937 DELTA LAKE IM | 2015-02-01 | 4,270 | 1,221 | M27 | 155 | ||||
| 2809 ALBANY IMPROV | 2015-09-01 | 3,570 | 948 | M27 | 16 | ||||
| 4126 HH IMPROVE | 2015-06-01 | 7,786 | 2,134 | M27 | 35 | ||||
| 4126 HH IMPROVE | 2016-06-23 | 3,675 | 876 | M27 | 17 | ||||
| 6937 DELTA LAKE IM | 2016-05-12 | 4,260 | 1,027 | M27 | 155 | ||||
| 9104 ST MICHAELS | 2017-09-01 | 90,831 | 17,479 | M27 | 3,303 | ||||
| 3031 MF IMPROVE | 2019-07-01 | 13,237 | 1,664 | M27 | 481 | ||||
| 8509 IW IMPROV | 2019-06-01 | 21,714 | 2,798 | M27 | 790 | ||||
| 8509 IW LAND | 2013-09-05 | 12,243 | L | ||||||
| 3031 MF LAND | 2013-08-23 | 12,166 | L | ||||||
| 4126 HH LAND | 2013-10-21 | 14,462 | L | ||||||
| 2809 ALBANY LAND | 2014-07-01 | 13,966 | L | ||||||
| 6608 DUNCROFT LAND | 2015-01-01 | 14,223 | L | ||||||
| 6937 DELTA LAND | 2015-02-01 | 10,134 | L | ||||||
| 9104 ST M LAND | 2017-09-01 | 18,000 | L | ||||||
| 3611 KILEY LAND | 2015-01-01 | 14,859 | L | ||||||
| 4339 BATHURST LAND | 2014-05-01 | 18,145 | L | ||||||
| 8509 IW APPLIANCES | 2013-11-29 | 594 | 594 | DDBA | 5 | ||||
| 4339 BATHURST IMPR | 2020-08-01 | 2,924 | 252 | M27 | 106 | ||||
| 4339 BATHURST APPL | 2020-07-17 | 1,780 | 1,246 | DDBA | 5 | 214 | |||
| 2809 ALBANY IMPROV | 2022-12-05 | 20,840 | 32 | M27 | 95 | ||||
| 4126 HH IMPROV | 2022-12-23 | 11,046 | 17 | M27 | 50 | ||||
| 6608 DUNCROFT IMPR | 2022-04-15 | 620 | 16 | M27 | 23 | ||||
| 9104 ST MICHAELS | 2022-10-14 | 1,470 | 11 | M27 | 53 | ||||
| 4126 HH IMPR | 2021-09-15 | 4,180 | 196 | M27 | 19 | ||||
| 4339 BATHURST IMPR | 2021-05-13 | 4,345 | 257 | M27 | 158 | ||||
| 6937 DELTA IMPR | 2021-09-15 | 1,806 | 85 | M27 | 66 | ||||
| 3031 MALLARD IMPRO | 2023-07-02 | 1,000 | M27 | 17 | |||||
| 8509 IDLEWILD IMPR | 2023-03-15 | 3,460 | M27 | 100 | |||||
| 6937 DELTA IMPROVE | 2023-02-01 | 1,367 | M27 | 43 | |||||
| 6937 DELTA IMPROVE | 2023-12-20 | 2,200 | M27 | 3 | |||||
| 9104 ST MICHAEL IM | 2023-08-15 | 24,029 | M27 | 328 | |||||
| 9104 ST MICHAEL IM | 2023-11-15 | 47,353 | M27 | 215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 3,642,281 | 3,642,281 |
| CHARLES SCWAB | FMV | 3,914,120 | 3,914,120 |
| SHOREPATH | FMV | 637,113 | 637,113 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3031 MF BUILDING | 70,256 | 25,870 | 44,386 | |
| 8509 IW BUILDING | 76,067 | 28,007 | 48,060 | |
| 4126 HH BUILDING | ||||
| 2809 ALBANY BLDG | ||||
| 2809 ALBANY IMPROV | ||||
| 2809 ALBANY IMPROV | ||||
| 4339 BATHURST BLDG | 64,320 | 22,513 | 41,807 | |
| 4339 BATHURST IMPR | 15,731 | 5,506 | 10,225 | |
| 3611 KILEY BLDG | 69,837 | 22,746 | 47,091 | |
| 3611 KILEY IMPROV | 16,139 | 5,258 | 10,881 | |
| 6608 DUNCROFT BLDG | 50,429 | 16,429 | 34,000 | |
| 6608 DUNCROFT IMPR | 2,266 | 735 | 1,531 | |
| 6937 DELTA LAKE BL | 49,498 | 15,975 | 33,523 | |
| 6937 DELTA LAKE IM | 4,270 | 1,376 | 2,894 | |
| 2809 ALBANY IMPROV | ||||
| 4126 HH IMPROVE | ||||
| 4126 HH IMPROVE | ||||
| 6937 DELTA LAKE IM | 4,260 | 1,182 | 3,078 | |
| 9104 ST MICHAELS | 90,831 | 20,782 | 70,049 | |
| 3031 MF IMPROVE | 13,237 | 2,145 | 11,092 | |
| 8509 IW IMPROV | 21,714 | 3,588 | 18,126 | |
| 8509 IW LAND | 12,243 | 12,243 | ||
| 3031 MF LAND | 12,166 | 12,166 | ||
| 4126 HH LAND | ||||
| 2809 ALBANY LAND | ||||
| 6608 DUNCROFT LAND | 14,223 | 14,223 | ||
| 6937 DELTA LAND | 10,134 | 10,134 | ||
| 9104 ST M LAND | 18,000 | 18,000 | ||
| 3611 KILEY LAND | 14,859 | 14,859 | ||
| 4339 BATHURST LAND | 18,145 | 18,145 | ||
| 8509 IW APPLIANCES | 594 | 594 | ||
| 4339 BATHURST IMPR | 2,924 | 358 | 2,566 | |
| 4339 BATHURST APPL | 1,780 | 1,460 | 320 | |
| 2809 ALBANY IMPROV | ||||
| 4126 HH IMPROV | ||||
| 6608 DUNCROFT IMPR | 620 | 39 | 581 | |
| 9104 ST MICHAELS | 1,470 | 64 | 1,406 | |
| 4126 HH IMPR | ||||
| 4339 BATHURST IMPR | 4,345 | 415 | 3,930 | |
| 6937 DELTA IMPR | 1,806 | 151 | 1,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 10,203 | 37,532 | 37,532 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 103,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 44,078 | 44,078 | ||
| BANK CHARGES | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Primary Wave Music IP Fund | 9,241 | 9,241 | |
| Traveller Capital Partners II | 6,496 | 6,496 | |
| Legacy Capital III | -5 | -5 | |
| Primary Wave Music Prince Coinvest | 1,555 | 1,555 | |
| Traveller Capital Partners IV | 49 | 49 | |
| ECP V-B | -206 | -206 | |
| Other Income | 7 | 7 | |
| Chatham | 942 | 942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX |