| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 4,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE BK NA | 114,659 | 102,463 |
| BANK AMER CORP DEPOSITARY 6.500% 10/23/64 | 151,758 | 149,273 |
| BANK NEW YORK MELLON CORP 4.700% 05/19/70 | 50,563 | 48,727 |
| CITIGROUP INC BOND PERPETUAL CALL DATE 09/12/2024 | 25,250 | 24,268 |
| CITIGROUP INC BOND PERPETUAL CALL DATE 12/10/2025 | 128,473 | 115,051 |
| GOLDMAN SACHS GROUP INC BOND PERPETUAL | 25,375 | 23,872 |
| HUNTINGTON BANCSHARES INC | 19,094 | 21,925 |
| SCHWAB CHARLES CORP | 25,966 | 22,037 |
| INTERPUBLIC GROUP | 24,703 | 24,858 |
| RADIAN GROUP INC FXD | 75,132 | 74,022 |
| ABBVIE INC | 48,313 | 48,845 |
| WESTERN DIGITAL CORP FXD | 46,232 | 49,051 |
| PDC ENERGY INC | 50,004 | 49,905 |
| DILLARD DEPT STORES INC | 51,481 | 52,178 |
| UNITED RENTALS NORTH AMER INC | 100,784 | 100,221 |
| DANA INC CALL DATE 01/20/2024 | 51,967 | 49,656 |
| MURPHY OIL CORP 01/25/2024 | 19,982 | 19,898 |
| CENTENE CORP DEL SER B NOTE | 149,395 | 144,533 |
| CENTRAL GARDEN &PET CO | 155,515 | 147,683 |
| PBF HLDG CO LLC | 22,578 | 41,862 |
| CDW LLC / CDW FIN CORP NOTE | 102,652 | 95,768 |
| DANA INC NOTE CALL DATE 01/20/2024 | 52,661 | 49,296 |
| EQUITRANS MIDSTREAM CORP | 110,713 | 118,900 |
| FREEPORT-MCMORAN COPPER & GOLD | 45,418 | 48,002 |
| MGIC INVT CORP WIS NOTE | 103,545 | 97,342 |
| GOLDMAN SACHS GROUP INC | 116,537 | 97,050 |
| HERCULES INC | 151,612 | 140,400 |
| FREEPORT MCMORAN INC NOTE | 51,682 | 50,532 |
| APACHE FINANCE CANADA CORP | 43,430 | 45,292 |
| COMMERCIAL METALS CO NOTE | 87,390 | 91,629 |
| UNITED RENTALS NORTH AMER | 47,375 | 49,231 |
| QWEST CORP BOND | 79,510 | 49,946 |
| DICKS SPORTING GOODS INC | 78,726 | 85,188 |
| CITIGROUP INC SER G MTN | 94,300 | 65,900 |
| GS FIN CORP SER E MTN | 4,700 | 3,872 |
| SOUTHERN CO SER 2020B NOTE | 23,308 | 23,771 |
| NATIONAL RURAL UTILS COOP | 164,640 | 170,061 |
| STANLEY BLACK &DECKER INC | 119,342 | 124,731 |
| TRANSCANADA TRUST SER | 51,000 | 47,264 |
| TRANSCANADA TRUST SER A | 52,250 | 42,739 |
| MRBB FD INC | 158,308 | 158,056 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC COM | 95,563 | 84,714 |
| AMGEN INC | 4,332 | 5,760 |
| BP PLC SPONS ADR | 165,318 | 183,018 |
| BHP GROUP LTD SPON ADS | 181,797 | 236,353 |
| GENERAL DYNAMICS CORP COM | 175,767 | 249,283 |
| GLENCORE PLC ADR ISIN#US37827X1000 | 25,904 | 35,940 |
| LOCKHEED MARTIN CORP COM | 208,592 | 226,620 |
| MARRIOTT VACATIONS WORLDWIDE C | 88,885 | 89,135 |
| MORGAN STANLEY COM NEW | 100,760 | 127,753 |
| PACKAGING CORP OF AMERICA COM | 168,407 | 195,492 |
| PHILIP MORRIS INTL INC COM | 111,563 | 128,890 |
| MQUALCOMM INC | 52,934 | 57,852 |
| SOUTHERN CO COM | 178,669 | 223,683 |
| UNITED PARCEL SVC INC CL B | 227,189 | 204,399 |
| VALE S A ADR ISIN#US91912E1055 | 145,732 | 184,450 |
| TRITON INTL LTD CUM REDM PREP SER C PFD STK | 46,493 | 47,460 |
| BROOKFIELD REINSURANCE | 812 | 646 |
| ADYEN B V PARTS SOCIALES ISIN#NL0012969182 | 16,330 | 25,774 |
| AIRBNB INC COM CL A | 23,150 | 29,951 |
| ALIBABA GROUP HOLDING LTD | 102,849 | 89,912 |
| ALPHABET INC CAP STK CL C | 84,310 | 422,790 |
| AMAZON.COM INC | 81,805 | 121,552 |
| CENCORA INC COM | 87,969 | 119,120 |
| AMPHENOL CORP | 7,678 | 22,800 |
| ELEVANCE HEALTH INC COM | 62,091 | 75,450 |
| APPLE INC COM | 22,751 | 138,622 |
| BOEING CO COM | 71,477 | 114,690 |
| BROOKFIELD ASSET MANAGEMENT LTD | 21,819 | 31,373 |
| CDW CORP COM | 60,311 | 140,938 |
| CARRIER GLOBAL CORP COM | 12,205 | 34,470 |
| CEMEX S A B DE C V SPONSOR ADR NEW REP ORD | 13,431 | 26,040 |
| CHEVRON CORP NEW COM | 18,362 | 26,849 |
| COTY INC COM CL A | 27,211 | 109,420 |
| CROWDSTRIKE HLDGS INC CL A | 59,316 | 153,192 |
| CUMMINS INC COM | 39,926 | 62,288 |
| DANAHER CORP COM | 47,691 | 85,596 |
| DIAMONDBACK ENERGY INC COM | 71,400 | 77,540 |
| FEDEX CORP COM | 85,755 | 151,782 |
| FREEPORT-MCMORAN INC CL B | 29,399 | 120,047 |
| GOODYEAR TIRE & RUBR CO COM | 35,571 | 64,297 |
| HOME DEPOT INC COM | 65,693 | 294,568 |
| HONEYWELL INTL INC COM | 66,428 | 134,214 |
| INFOSYS LTD SPONSORED ADR REPSTG 1 EQUITY SHS ISIN#US4567881085 | 9,305 | 23,526 |
| JPMORGAN CHASE & CO COM | 74,877 | 108,865 |
| JOHNSON & JOHNSON COM | 74,398 | 87,774 |
| KBR INC COM | 28,024 | 57,072 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR ISIN#US5024413065 | 69,978 | 73,103 |
| LILLY ELI & CO COM | 34,260 | 163,218 |
| LOWES COMPANIES INC | 135,050 | 129,079 |
| LULULEMON ATHLETICA INC | 189,080 | 306,774 |
| MGM RESORTS INTL COM | 21,493 | 58,531 |
| MAPLEBEAR INC COM | 19,193 | 18,776 |
| MARSH & MCLENNAN COS INC COM | 35,860 | 102,314 |
| MARTIN MARIETTA MATLS INC COM | 92,187 | 154,662 |
| MASTERCARD INC CL A | 49,852 | 224,771 |
| MICROSOFT CORP | 114,750 | 150,416 |
| MONDELEZ INTL INC CL A | 38,093 | 48,528 |
| MORGAN STANLEY COM NEW | 9,665 | 18,650 |
| NEWMONT CORP COM | 75,394 | 68,294 |
| NICE SYSTEMS LTD SPONS ADR | 12,178 | 41,897 |
| NORDSON CORP COM | 2,852 | 10,566 |
| NOVO NORDISK A.S. ADR FORMERLY NOVO INDUSTRIE A.S. ADR SAME CUSIP | 20,303 | 82,760 |
| OTIS WORLDWIDE CORP COM | 17,071 | 26,841 |
| REDFIN CORP COM | 9,755 | 23,117 |
| RELIANCE STL & ALUM CO COM | 41,912 | 167,808 |
| ROYAL BK CDA MONTREAL QUE ISIN# CA7800871021 | 18,556 | 24,271 |
| SANOFI SPONS ADR ISIN#US80105N1054 | 41,850 | 46,249 |
| SHERWIN-WILLIAM | 29,966 | 37,428 |
| TJX COS INC NEW COM | 78,491 | 210,134 |
| TARGET CORP COM | 25,995 | 38,453 |
| TENCENT HOLDINGS LIMITED | 429 | 378 |
| TEREX CORP | 27,497 | 35,625 |
| TESLA INC COM | 78,916 | 106,846 |
| UNION PAC CORP COM | 36,943 | 98,248 |
| UNITEDHEALTH GROUP INC COM | 20,125 | 126,353 |
| VERALTO CORP COM | 6,279 | 10,118 |
| VISA INC COM CL A | 43,463 | 83,312 |
| W & T OFFSHORE INC COM | 80,164 | 55,974 |
| WALMART INC COM | 121,834 | 135,579 |
| WALGREENS BOOTS ALLIANCE INC | 102,720 | 121,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH BY NORTHWEST INVESTORS, LLC | AT COST | 521,613 | 521,613 |
| ASPHALT PLUS | AT COST | 37,623 | 37,623 |
| OWMN LTD. | AT COST | 10,557 | 10,557 |
| OB TOOLS | AT COST | 447,850 | 447,850 |
| ECA MARCELLUS TRUST I (ECT) | AT COST | 36,916 | 4,400 |
| ENERGY TRANSFER - SERIES A | AT COST | 112,682 | 115,237 |
| ENERGY TRANSFER - SERIES G | AT COST | 53,164 | 50,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 58 | 0 | 58 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS | 18,486 | 5,716 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECA MARCELLUS | 1,702 | 1,702 | 1,702 |
| OWMN | 0 | 0 | 0 |
| SUBSTITUTE PAYMENTS IN LIEU | 6,458 | 6,458 | 6,458 |
| SUBSTITUTE PAYMENTS IN LIEU | 505 | 0 | 505 |
| ETP LP SERIES A | 12,215 | 12,215 | 12,215 |
| ETP LP SERIES G | 3,919 | 3,919 | 3,919 |
| PERSHING OTHER INCOME | 0 | 0 | 0 |
| ALLIANCE RESOURCE PARTNERS | 2,819 | 2,819 | 2,819 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 16,665 |
| TAX EXEMPT INCOME | 12 |
| COST BASIS ADJUSTMENTS | 39,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 90,486 | 83,928 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAX PAID | 3,902 | 3,619 | 0 |