| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STOCKS | 2018-02 | Purchased | 2023-07 | 4,556,220 | 2,500,000 | Cost | 2,056,220 | |||
| STOCKS | 2022-03 | Purchased | 2023-02 | 1,800 | 1,974 | Cost | -174 | |||
| STOCKS | 2021-08 | Purchased | 2023-07 | 3,090 | 3,290 | -200 | ||||
| STOCKS | 2017-11 | Purchased | 2023-05 | 1,394,344 | 1,000,000 | 394,344 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Merril Lynch | 1,916,748 | 2,038,427 | |
| INVESTMENT IN Schwab One | 4,150,024 | 4,164,098 | |
| INVESTMENT IN Schwab One | 3,620,493 | 4,402,521 | |
| INVESTMENT IN E 79TH STREET MEZZ SELECT, LP | 1,601,783 | 1,601,783 | |
| INVESTMENT IN HGI CREDIT FUND I | 6,539,451 | 6,539,451 | |
| INVESTMENT IN HGI DEBT PORTFOLIO 9-17, LLC | 780,226 | 780,226 | |
| INVESTMENT IN Harbor Group International Real Estate Securities | 2,589,713 | 3,651,436 | |
| INVESTMENT IN HGI KFB I, LLC | 96,587 | 96,587 | |
| INVESTMENT IN HGI KFB K30, LLC 10,393 | 151,655 | 151,655 | |
| INVESTMENT IN HGI KFB K41, LLC | 238,638 | 238,638 | |
| INVESTMENT IN HGI KFB K45, LLC | 78,014 | 78,014 | |
| INVESTMENT IN HGI KFB KX03, LLC | 46,901 | 46,901 | |
| INVESTMENT IN HGI KFB V, LLC | 640,522 | 640,522 | |
| INVESTMENT IN HGI KFB VII, LLC | 219,668 | 219,668 | |
| MULTIFAMILY CREDIT SELECT FUND, LP | 4,450,960 | 4,450,960 | |
| HGI SW II, LLC | 947,485 | 947,485 | |
| INVESTMENT IN NE-SW DEBT HOLDINGS, LP | 533,668 | 533,668 | |
| INVESTMENT IN NOTE HOLDINGS TE, | 1,585,931 | 1,585,931 | |
| INVESTMENT IN OH-CT DEBT SELECT | 228,953 | 228,953 | |
| INVESTMENT IN SUNBELT INVESTOR HOLDCO | 3,232,686 | 3,232,686 | |
| INVESTMENT IN SW PARKLINE | 4,308,000 | 4,357,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account Management Fees | 22,563 | 22,563 | ||
| E 79TH STREET MEZZ SELECT, LP | 35,028 | 35,028 | ||
| HGI AIF SELECT I, LLC | 2,663 | 2,663 | ||
| HGI CREDIT FUND I | 37,141 | 37,141 | ||
| HGI DEBT PORTFOLIO 9-17, LLC | 10,446 | 10,446 | ||
| HGI KFB I, LLC | 1,861 | 1,861 | ||
| HGI KFB K30, LLC 10,393 | 2,572 | 2,572 | ||
| HGI KFB K41, LLC | 2,699 | 2,699 | ||
| HGI KFB K45, LLC | 1,295 | 1,295 | ||
| HGI KFB KX03, LLC | 1,573 | 1,573 | ||
| HGI KFB V, LLC | 8,406 | 8,406 | ||
| HGI KFB VII, LLC | 4,243 | 4,243 | ||
| MULTIFAMILY CREDIT SELECT FUND, LP | 185,440 | 185,440 | ||
| NE-SW DEBT HOLDINGS, LP | 4,962 | 4,962 | ||
| NOTE HOLDINGS TE, | 31,424 | 31,424 | ||
| OH-CT DEBT SELECT | 2,964 | 2,964 | ||
| SHREWSBURY ABERDEEN HOLDINGS | 6,024 | 6,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KFB K30, LLC 10,393 | 1,203 | 1,203 | |
| KFB V, LLC | 862 | 862 | |
| NOTE HOLDINGS TE, | 36,102 | 36,102 | |
| SW AB PARKLINE | 31,558 | 31,558 | |
| SHREWSBURY ABERDEEN HOLDINGS | 1,426 | 1,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 32,500 | 32,500 |