| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 28,500 | 8,550 | 17,100 | |
| ACCOUNTING FEES | 225,000 | 67,500 | 112,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HUMAN SECURITY FORUM |
3F SHINJUKU-DAI7-HARAYAMA BLDG 36-2 SHINJUKU 1-CHROME SHINJUKU TOKYO 160-0022 JA |
2023-12-31 | 55,526 | SUPPORTING SINGLE MOTHERS AND CHILDREN IN KESENNUMA, HARD-HIT AREAS. NEW IT EMPOWERMENT MODEL TO DISRUPT THE CYCLE OF POVERTY AFFECTED BY TSUNAMI AND COVID-19. | 55,526 | NO | 90 DAYS FROM DATE OF PROJECT COMPLETION (12/31/24 PER GRANT LETTER) | THE PROJECT COMPLETION DATE IS BEYOND THE TAXABLE YEAR OF THE GRANTOR AND THE VERIFICATION PROCESS HAS NOT OCCURED AS OF 12/31/23. VERIFICATION WILL OCCUR IN 2024. | |
|
KNOX ENGLISH NETWORK |
203 1-44-3 ICHINOMIYA TAMA 206-0002 JA |
2023-12-31 | 18,044 | LEADERS EMPOWERMENT INITIATIVE (GLOBAL TALK) | 18,044 | NO | 90 DAYS FROM DATE OF PROJECT COMPLETION (12/31/24 PER GRANT LETTER) | THE PROJECT COMPLETION DATE IS BEYOND THE TAXABLE YEAR OF THE GRANTOR AND THE VERIFICATION PROCESS HAS NOT OCCURED AS OF 12/31/23. VERIFICATION WILL OCCUR IN 2024. | |
|
INSTITUTE OF INDUSTRIAL SCIENCE THE UNIVERSITY OF TOKYO |
DLX DESIGN LAB S-207 4-6-1 KOMABA MEGURO-KU TOKYO 153-8505 JA |
2023-12-31 | 82,644 | CORAL CONSERVATION TOGETHER - A US/JAPAN STEAM EDUCATION PROGRAM | 82,644 | NO | 90 DAYS FROM DATE OF PROJECT COMPLETION (12/31/24 PER GRANT LETTER) | THE PROJECT COMPLETION DATE IS BEYOND THE TAXABLE YEAR OF THE GRANTOR AND THE VERIFICATION PROCESS HAS NOT OCCURED AS OF 12/31/23. VERIFICATION WILL OCCUR IN 2024. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 45 | 45 |
| VANGUARD | AT COST | 73,333,384 | 73,333,384 |
| JP MORGAN & JP MORGAN POOLED | AT COST | 12,012,233 | 12,012,233 |
| KKR ENERGY | AT COST | 96,612 | 96,612 |
| KKR INDEPENDENCE ENERGY | AT COST | 739,249 | 739,249 |
| CROSSHARBOR INSTITUTION | AT COST | 65,829 | 65,829 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 46,876 | 46,876 |
| HEALTHCARE ROYALTY | AT COST | 981,714 | 981,714 |
| HARBOURVEST FEEDER 2022 | AT COST | 192,499 | 192,499 |
| HARBOURVEST FEEDER 2023 | AT COST | 15,714 | 15,714 |
| OCA SILVER LAKE V | AT COST | 1,659,882 | 1,659,882 |
| OCA LMMI IV | AT COST | 1,879,960 | 1,879,960 |
| OCA PATRIA V | AT COST | 3,568,584 | 3,568,584 |
| OCA CAPITAL SOLUTIONS OVERSEAS | AT COST | 145,061 | 145,061 |
| OCA LCP VIII | AT COST | 1,335,183 | 1,335,183 |
| OCA BREDS III | AT COST | 236,107 | 236,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 45,643 | 0 | 45,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 35,348 | 34,808 | 34,808 |
| RIGHT-OF-USE ASSETS | 1,055,314 | 27,446 | 27,446 |
| DEFERRED EXCISE TAX ASSET | 146,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 9,445 | 0 | 8,973 | |
| INSURANCE | 12,007 | 0 | 11,407 | |
| EQUIPMENT RENTAL | 5,377 | 0 | 0 | |
| OFFICE EXPENSES | 82,666 | 13,118 | 69,547 | |
| COMMUNICATION | 2,511 | 0 | 2,385 | |
| RECRUITMENT COSTS | 66,123 | 0 | 52,898 | |
| MEMBERSHIP FEES | 9,801 | 0 | 9,801 | |
| US-JAPAN LEADERSHIP PROGRAM EXPENSES | 515,373 | 0 | 515,373 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN CURRENCY EXCHANGE LOSS | -6,683 | -6,683 | -6,683 |
| CROSSHARBOR | 34,969 | 0 | 34,969 |
| FARALLON CAPITAL INSTITUTE | -439 | -439 | -439 |
| HEALTHCARE ROYALTY | 36,484 | 36,484 | 36,484 |
| KKR ENERGY | -68,598 | -80,146 | -68,598 |
| KKR INDEPENDENCE ENERGY | -90,181 | -100,912 | -90,181 |
| OCA SILVER LAKE V | 229,007 | 229,007 | 229,007 |
| OCA PATRIA V | -126,361 | -126,361 | -126,361 |
| OCA BREDS III | -7,827 | -7,827 | -7,827 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 53,693 |
| UNREALIZED GAIN ON INVESTMENTS | 10,899,069 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 1,148,159 | 26,138 |
| DEFERRED EXCISE TAX LIABILITY | 0 | 72,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,015 | 0 | 5,015 | |
| INVESTMENT FEES | 119,141 | 119,141 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 355,323 | 0 | 0 | |
| REAL ESTATE TAX | 9,980 | 0 | 0 |