| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,915 | 0 | 3,957 | 3,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,270,973 | 5,270,973 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/CLOSED END FUNDS | FMV | 16,305,738 | 16,305,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 119,600 | 0 | 119,600 | 119,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,220 | 10,610 | 0 | 10,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDED RESERVES | 620,688 | 25 | 25 |
| SECURITY DEPOSITS | 48,577 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 14,219 | 0 | 11,375 | 2,844 |
| OTHER ADMINISTRATIVE COSTS | 339,863 | 0 | 101,959 | 237,904 |
| ADVERTISING AND MARKETING | 16,340 | 0 | 11,438 | 4,902 |
| HOUSEKEEPING/AIDE SERVICES | 5,115 | 0 | 2,557 | 2,558 |
| SERVICES TO RESIDENTS - TRANSPORTATION | 27,016 | 0 | 13,508 | 13,508 |
| SERVICES TO RESIDENTS - ACTIVITIES | 15,437 | 0 | 7,719 | 7,718 |
| MAINTENANCE AND OPERATING EXPENSES | 241,865 | 0 | 193,492 | 48,373 |
| INSURANCE | 61,291 | 0 | 45,968 | 15,323 |
| SOCIAL WORK SERVICES | 5,464 | 0 | 2,732 | 2,732 |
| EMPLOYEE TRAINING AND RECRUITMENT | 5,070 | 0 | 3,803 | 1,267 |
| SUMMER INTERNSHIPS | 7,929 | 0 | 7,929 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMOUNTS RECEIVED FROM RESIDENTS | 480,437 | 480,437 | |
| OTHER INCOME | 1,065,640 | 1,065,640 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,646,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 43,655 | 0 |
| LOAN PAYABLE - MSHDA | 200,000 | 0 |
| ESCHEATS PAYABLE | 202 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 21,902 | 0 | 17,522 | 4,380 |
| INVESTMENT MANAGEMENT FEES | 112,354 | 112,354 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 48,288 | 0 | 48,288 | 0 |
| PAYROLL TAXES | 18,957 | 0 | 2,275 | 16,682 |