| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 126,125 | 123,270 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDICAL CREATIONS, INC. | 1,000,000 | 1,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KF INVESTORS, LP | AT COST | 4,217,079,145 | 4,997,322,561 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES FROM PARTNERSHIP | 325,054 |
| FMV OF SECURITIES CONTRIBUTED BY DONOR | 639,725,000 |
| NIKE SALES PROCEEDS | 636,883,448 |
| PRIOR PERIOD ADJUSTMENT | 1,905,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KF INVESTORS, LP - PORTFOLIO | 510,819 | 217,280 | 0 | 0 |
| KF INVESTORS, LP - OTHER | 28,137,798 | 26,923,058 | 0 | 0 |
| KF INVESTORS, LP - SEC.59(E)2 | 4,885,575 | 1,660,026 | 0 | 0 |
| KF INVESTORS, LP - SEC. 179 | 0 | -11 | 0 | 0 |
| DEDUCTIONS - ROYALTY INCOME | 135,566 | 124,298 | 0 | 0 |
| KF INVESTORS, LP - CONTRIB. | 5,148 | 4,744 | 0 | 0 |
| KF INVESTORS, LP - FOREIGN TAX | 839,707 | 830,325 | 0 | 0 |
| BANK FEES | 666 | 666 | 0 | 0 |
| INTEREST EXPENSE | 3,184,522 | 2,595,972 | 0 | 0 |
| KF INVESTORS, LP - DEPLETION | 623,378 | 0 | 0 | 0 |
| FEES TO FRANCHISE TAX BOARD | 678 | 678 | 0 | 0 |
| PORTFOLIO INCOME( 2% FLOOR) | 456 | -7,481 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST | 18,209,810 | 18,115,175 | 0 |
| DIVIDENDS | 41,903,464 | 41,756,483 | 0 |
| NET SECTION 1231 GAIN (LOSS) | 2,890,180 | 1,832,781 | 0 |
| OTHER INCOME | 60,338,878 | 47,691,376 | 0 |
| STATE TAX REFUNDS | 427,851 | 0 | 0 |
| Description | Amount |
|---|---|
| STATE TAXES WITHHELD BY LOWER-TIER PARTNERSHIP | 93,095 |
| NON-TAXABLE INCOME FROM PARTNERSHIP | 39,195 |
| STATE TAX REFUNDS FROM 2023 APPLIED TO 2023 | 4,746 |
| NIKE SALES | 636,883,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 13,000,000 | 0 | 0 | 0 |
| INCOME TAX (990-T) | 1,130,000 | 0 | 0 | 0 |
| OREGON DEPARTMENT OF JUSTICE | 2,400 | 0 | 0 | 0 |
| STATE TAXES WITHHELD | 93,095 | 0 | 0 | 0 |
| STATE TAXES PAID - OKLAHOMA | 16,334 | 0 | 0 | 0 |
| STATE TAXES APPLIED TO 2023 FROM 2022 | 4,746 | 0 | 0 | 0 |
| STATE TAXES PAID - GEORGIA | 7,384 | 0 | 0 | 0 |
| STATE TAXES PAID - WEST VIRGINIA | 7,614 | 0 | 0 | 0 |