| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,074 | 3,037 | 3,037 | 3,037 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELLS SOUP CO (CITIGROUP) | 864,600 | 864,600 |
| MFC ISHARES CORE S&P TOTAL U.S | 3,279,914 | 3,279,914 |
| MFC VANGUARD SPECIALIZED FUND | 6,652,246 | 6,652,246 |
| MFO SCHWAB CAP TR INTL INDEX | 1,767,014 | 1,767,014 |
| MFC ISHARES MSCI EAFE MIN VOL | 3,741,240 | 3,741,240 |
| NORTHERN TRUST #1354 CASH EQUI | 54,768 | 54,768 |
| NORTHERN TRUST #1355 CASH EQUI | 66,553 | 66,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFE ALTERNATIVE INVESTMENTS, L | FMV | 9,927,827 | 9,927,827 |
| DFE ASSET MANAGEMENT, LLC | FMV | 18,381,637 | 18,381,637 |
| DFE PRIVATE ANNEX FUND I, LLC | FMV | 140,107 | 140,107 |
| DFE PRIVATE EQUITY INVESTMENTS | FMV | 734,793 | 734,793 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES ON INVESTMENTS | 3,030,488 |
| TAX-EXEMPT INCOME | 177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM COSTS | 2,588,828 | 2,588,828 | ||
| OTHER OPERATIONAL COSTS | 309,100 | 309,100 | ||
| PAYROLL PROCESSING FEE | 2,194 | 2,194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Partnership Interests | -7,050 | -9,931 | -7,050 |
| Scholarship Refund | 12,000 | 12,000 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO/FROM DORRANCE FOUNDATION | 0 | 326,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 175,533 | 160,308 | 160,308 | 15,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 87,601 | 0 | ||
| FOREIGN TAXES | 23,749 | 23,749 | 23,749 |