| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,971 | 17,978 | 5,993 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND FUNDS | 2,667,193 | 2,412,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICALLY TRADED SECURITIES | 12,071,932 | 14,539,522 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE RE DEBT STRATEGIES | AT COST | 16,924 | 101,406 |
| ENTRUST SPC OPP III | AT COST | 301,616 | 289,732 |
| BALYASNY ATLAS ENHANCED | AT COST | 268,494 | 671,331 |
| BLACKSTONE REIT | AT COST | 903,758 | 1,129,160 |
| BTO III OFFSHORE FEEDER | AT COST | 463,384 | 666,279 |
| PREMIER BLACKSTONE OFFSHORE FEEDER | AT COST | 160,559 | 238,657 |
| GOLDMAN SACHS VINTAGE VI, VII AND SKYBRIDGE MULITADVIOR HEDGE FUNDS | AT COST | 237,662 | 1,198,678 |
| ACL ALTERNATIVE FUND | AT COST | 882,436 | 677,038 |
| PARTNERS GROUP PE | AT COST | 794,674 | 913,030 |
| FS CREDIT REIT | AT COST | 498,317 | 496,094 |
| STEPSTONE VC SECONDARIES V | AT COST | 193,426 | 193,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 833 | 83 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 7,178 | 0 | 7,178 | |
| INSURANCE | 7,656 | 766 | 6,890 | |
| OFFICE EXPENSES | 1,398 | 350 | 1,048 | |
| COMPUTER | 7,263 | 1,816 | 5,447 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 FROM RE PREMIER BLACKSTONE RE DEBT STRA | 5,903 | 5,903 | 5,903 |
| K1 FROM ACL ALTERNATIVE FUND SAC LIMITED | 100 | 100 | 100 |
| MORGAN STANLEY | 754 | 754 | 754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 41,449 | 41,449 | 0 | |
| CONSULTANT | 7,375 | 0 | 7,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,335 | 1,434 | 12,901 | |
| FEDERAL TAXES | 9,121 | 0 | 0 |