| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,750 | 3,375 | 3,375 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE INCOME SOLUTIONS | 489,600 | 489,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GREEN BRICK PARTNERS INC | 1,298,500 | 1,298,500 |
| HILLTOP HOLDINGS INC | 352,100 | 352,100 |
| ISHARES GLOBAL 100 ETF | 805,200 | 805,200 |
| OFFICE PROPERTIES INCOME TRUST | 292,800 | 292,800 |
| ORION OFFICE REIT INC | 200,200 | 200,200 |
| TURTLE BEACH CORP | 219,000 | 219,000 |
| VANGUARD BALANCED INDEX | 2,455,390 | 2,455,390 |
| BLUE OWL CAPITAL CORP | 971,813 | 971,813 |
| CTO REALTY GROWTH INC | 173,300 | 173,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAVENCREST ESS CO-INVESTMENT I, LLC | FMV | 203,089 | 203,089 |
| SILVER LAKE | FMV | 970,534 | 970,534 |
| SBH PARTNERS LLC | FMV | 293,638 | 293,638 |
| TECHSTARS ADVANCING CITIES ACCELERATOR 2022 LP | FMV | 296,974 | 296,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 321 | 0 | 321 | |
| COMPUTER AND INTERNET EXPENSES | 571 | 0 | 571 | |
| PASSTHROUGH FROM SBH PARTNERS, LLC (FKA SUSSER BANK HOLDINGS LLC) | 34 | 34 | 0 | |
| PASSTHROUGH FROM HAVENCREST ESS CO-INVESTMENT I, LLC | 10 | 0 | 10 | |
| PASSTHROUGH FROM SILVER LAKE PARTNERS VI PRIVATE ACCESS FUND, LP | 4,680 | 4,671 | 9 | |
| PASSTHROUGH FROM SILVER LAKE PARTNERS VI PRIVATE ACCESS FUND, LP | 10,657 | 0 | 0 | |
| PASSTHROUGH FROM TECHSTARS ADVANCING CITIES ACCELERATOR 2022 LP | 69,995 | 69,995 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,350,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109 | 109 | 0 |