| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,000 | 0 | 5,340 | 660 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Imp - Carpet Clearning | 2006-10-20 | 5,552 | 5,552 | SL | 5 | 0 | 0 | 0 | |
| Tripod | 1986-07-01 | 207 | 207 | SL | 5 | 0 | 0 | 0 | |
| Lateral File | 1986-07-01 | 729 | 729 | SL | 5 | 0 | 0 | 0 | |
| Bookcase | 1986-07-01 | 122 | 122 | SL | 7 | 0 | 0 | 0 | |
| Bookcase | 1986-07-01 | 60 | 60 | SL | 7 | 0 | 0 | 0 | |
| File Cabinet | 1986-07-01 | 718 | 718 | SL | 7 | 0 | 0 | 0 | |
| File Cabinet | 1991-07-01 | 74 | 74 | SL | 5 | 0 | 0 | 0 | |
| File Cabinet | 1991-07-01 | 130 | 130 | SL | 5 | 0 | 0 | 0 | |
| File Cabinet | 1991-07-01 | 853 | 853 | SL | 5 | 0 | 0 | 0 | |
| Bookshelves | 1991-07-01 | 51 | 51 | SL | 5 | 0 | 0 | 0 | |
| 4 Drawer File Cabinet | 1992-07-01 | 519 | 519 | SL | 5 | 0 | 0 | 0 | |
| 4 Drawer File Cabinet | 1992-07-01 | 519 | 519 | SL | 5 | 0 | 0 | 0 | |
| 4 Grey Dests | 1992-07-01 | 1,452 | 1,452 | SL | 7 | 0 | 0 | 0 | |
| Octagonal Table | 1995-07-01 | 414 | 414 | SL | 7 | 0 | 0 | 0 | |
| Conferenct Room Tabls | 1995-07-01 | 404 | 404 | SL | 7 | 0 | 0 | 0 | |
| Binding Machine | 1995-07-01 | 1,848 | 1,848 | SL | 5 | 0 | 0 | 0 | |
| Kodak Digital Camera | 1999-07-01 | 764 | 764 | SL | 5 | 0 | 0 | 0 | |
| Digital Camcorder | 2000-07-01 | 968 | 968 | SL | 5 | 0 | 0 | 0 | |
| HP Laserjet 4200N | 2002-07-01 | 1,388 | 1,388 | SL | 5 | 0 | 0 | 0 | |
| Carls Laptop | 2008-02-01 | 1,139 | 1,139 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-08-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-08-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-09-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-09-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-10-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| TV and Wall Mount | 2011-08-30 | 2,040 | 2,006 | SL | 5 | 0 | 0 | 0 | |
| Dell Computer | 2013-05-02 | 1,953 | 1,953 | SL | 5 | 0 | 0 | 0 | |
| Dell Computer | 2013-05-02 | 1,637 | 1,637 | SL | 5 | 0 | 0 | 0 | |
| Office Chiars Black 8 | 2013-06-10 | 960 | 960 | SL | 5 | 0 | 0 | 0 | |
| Refrigerator | 2016-08-05 | 454 | 312 | SL | 10 | 45 | 0 | 0 | |
| Microwave | 2016-08-05 | 206 | 144 | SL | 10 | 21 | 0 | 0 | |
| New Laptop | 2019-07-31 | 1,748 | 1,446 | M | 5 | 201 | 0 | 0 | |
| ErgoElements | 2019-08-14 | 3,032 | 2,085 | M | 7 | 271 | 0 | 0 | |
| Keyboard and Mouse | 2019-11-30 | 355 | 294 | M | 5 | 41 | 0 | 0 | |
| New Laptop | 2020-02-29 | 1,181 | 977 | M | 5 | 136 | 0 | 0 | |
| Leasehold Imp - Lighting | 2019-08-25 | 1,601 | 1,323 | M | 5 | 184 | 0 | 0 | |
| Leashold Imp - Carpet | 2019-08-23 | 10,737 | 8,882 | M | 5 | 1,237 | 0 | 0 | |
| Leasehold Imp - Drywall | 2019-09-25 | 1,890 | 1,564 | M | 5 | 218 | 0 | 0 | |
| Leasehold Imp - Drywall | 2019-10-30 | 529 | 438 | M | 5 | 61 | 0 | 0 | |
| Leasehold Imp - Drywall | 2019-12-20 | 648 | 536 | M | 5 | 75 | 0 | 0 | |
| CONSOLE TABLE WAYFAIR | 2020-07-01 | 429 | 215 | SL | 5 | 86 | 0 | 0 | |
| CONSOLE TABLE | 2020-07-24 | 424 | 212 | SL | 5 | 85 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Property and equipment | 49,508 | 47,331 | 2,177 | 2,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EIP | 8,078 | 3,364 | 3,364 |
| West Virginia University Account | 21,913 | 21,913 | 21,913 |
| Description | Amount |
|---|---|
| Prior period adjustment | 175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 15,813 | 0 | 14,073 | 1,740 |
| Software Expense | 4,544 | 0 | 4,044 | 500 |
| Insurance | 7,553 | 0 | 6,722 | 831 |
| Reimbursed Expenses | 13,680 | 0 | 12,174 | 1,506 |
| Utilities | 11,039 | 0 | 9,824 | 1,215 |
| Postage | 25 | 0 | 22 | 3 |
| Meals & Entertainment | 1,483 | 0 | 1,320 | 163 |
| Advertising | 450 | 0 | 400 | 50 |
| Bank Fees | 302 | 0 | 269 | 33 |
| Donations | 10,000 | 0 | 10,000 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gross Sales | 519,168 | 0 | 519,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 33,379 | 0 | 29,705 | 3,674 |