| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,812 | 9,453 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-05-16 | 21,764 | 21,764 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2017-11-01 | 3,588 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2017-12-01 | 626 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2018-07-01 | 8,861 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-06-10 | 231 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-07-13 | 810 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-08-12 | 320 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-09-21 | 554 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-10-21 | 243 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-10-21 | 6,990 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-01-03 | 544 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-09-08 | 496 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-09-21 | 1,281 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2021-06-30 | 3,430 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2022-03-01 | 2,340 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2022-06-01 | 1,415 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2023-09-05 | 2,351 | 200DB | 5.000000000000 | 1,975 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 6,094,946 | 6,094,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 21,764 | 21,764 | 0 | |
| FURNITURE & FIXTURES | 3,588 | 3,588 | 0 | |
| FURNITURE & FIXTURES | 626 | 626 | 0 | |
| EQUIPMENT | 8,861 | 8,861 | 0 | |
| EQUIPMENT | 231 | 231 | 0 | |
| EQUIPMENT | 810 | 810 | 0 | |
| EQUIPMENT | 320 | 320 | 0 | |
| EQUIPMENT | 554 | 554 | 0 | |
| EQUIPMENT | 243 | 243 | 0 | |
| EQUIPMENT | 6,990 | 6,990 | 0 | |
| EQUIPMENT | 544 | 544 | 0 | |
| EQUIPMENT | 496 | 496 | 0 | |
| EQUIPMENT | 1,281 | 1,281 | 0 | |
| FURNITURE & FIXTURES | 3,430 | 3,430 | 0 | |
| COMPUTER EQUIPMENT | 2,340 | 2,340 | 0 | |
| EQUIPMENT | 1,415 | 1,415 | 0 | |
| COMPUTER EQUIPMENT | 2,351 | 1,975 | 376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 109,029 | 10,902 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH ADVANCES RECEIVABLE | 107,391 | 352,591 | 352,591 |
| INTEREST RECEIVABLE | 568,115 | 607,235 | 39,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 42,496 | 0 | 0 | |
| BOARD MEETING EXPENSES | 2,892 | 0 | 0 | |
| BOARD TRAVEL EXPENSES | 8,581 | 0 | 0 | |
| INFORMATION AND TECHNOLOGY | 35,295 | 0 | 0 | |
| INSURANCE | 1,281 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 28,138 | 28,138 | 0 | |
| MEMBERSHIP FEES | 1,178 | 0 | 0 | |
| MISCELLANEOUS | 8,628 | 0 | 0 | |
| OFFICE SUPPLIES | 12,787 | 0 | 0 | |
| OUTSIDE SERVICES | 127,745 | 0 | 0 | |
| TENANT, COMMUNITY AND OTHER EVENTS | 19,980 | 0 | 15,045 | |
| TRAINING AND EDUCATION | 751 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 814,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 19,189 | 19,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,255 | 0 | 0 |