| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 22,900 | 17,175 | 5,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | AT COST | 29,786,988 | 33,746,075 |
| Treasury Bonds | AT COST | 1,195,404 | 1,202,907 |
| Accrued Interest | AT COST | 867 | 867 |
| Asset Backed Securities | AT COST | 26,806 | 15,953 |
| Commonfund Capital Partners VII | AT COST | 378,735 | 378,735 |
| Commonfund Capital Partners VIII | AT COST | 289,459 | 289,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 19,323 | 4,831 | 14,492 |
| Description | Amount |
|---|---|
| Remove Early Learning Center assets | 964,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory fees | 92,536 | 92,536 | 0 | |
| Payroll expenses (admin) | 1,184 | 296 | 888 | |
| Insurance | 15,351 | 0 | 15,351 | |
| Miscellaneous | 302 | 0 | 302 | |
| Licenses | 30 | 0 | 30 | |
| Office supplies | 848 | 0 | 848 | |
| Postage | 152 | 0 | 152 | |
| Storage | 4,572 | 0 | 4,572 | |
| Telephone | 2,759 | 0 | 2,759 | |
| Subscriptions | 1,384 | 0 | 1,384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CF Capital Partners VII | 14,144 | 14,144 | 14,144 |
| CF Capital Partners VIII | -6,338 | -6,338 | -6,338 |
| Fidelity non dividend distributions | 35,435 | 35,435 | 35,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll taxes payable | 1,710 | 1,201 |
| VISA payable | 8,116 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 16,202 | 16,202 | 0 | |
| Payroll taxes | 11,465 | 1,720 | 9,745 |