| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME | 428,216 | ||
| US REAL ESTATE INVESTMENT FUND | 254,246 | 246,816 | 246,816 |
| CLIFFWATER CORP LNDNG I | 350,000 | 624,070 | 644,426 |
| VANGUARD 500 INDEX ADMIRAL | 854,187 | 656,039 | 1,781,981 |
| AMERICAN EUROPACIFIC GRTH F2 | 628,382 | 628,382 | 723,563 |
| DODGE & COX INTERNATIONAL STOCK FUND | 628,105 | 538,327 | 689,084 |
| METROPOLITAN WEST TR BOND I | 552,715 | 732,715 | 650,788 |
| HARDING LOEVNER INS EMERGING MRKT FD | 436,076 | 436,076 | 418,218 |
| DFA US SMALL CAP VALUE PORTFOLIO | 251,627 | 251,627 | 379,667 |
| JANUS HENDERSON ENTERPRISE | 250,282 | 250,282 | 364,652 |
| TORTOISE MLP PIPELINE INSTL | 149,211 | 144,246 | 380,448 |
| VERSUS CAP RL EST | 279,666 | 271,744 | 317,641 |
| VERSUS CAP MM REAL ESTATE I | 246,251 | 214,754 | 199,479 |
| IRONWOOD INSTITUTIONAL MULTI | 1,649,513 | 1,139,712 | 1,176,375 |
| PIMCO INCOME FUND INS | 665,000 | 659,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS THROUGH DEDUCTIONS | 393 | 393 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US REAL ESTATE FUND PASS THROUGH | 259 | 259 | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY/CUSTODY FEE | 450 | 450 | 0 | |
| TRUSTEE FEES | 9,353 | 9,353 | 0 | |
| INVEST COUNCIL FEE | 37,500 | 37,500 | 0 |