| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATTHEWS CO | 43,000 | 25,800 | 17,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 12,259,933 | 8,088,174 | 261,056 | 130,367 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE SEWARD JOHNSON ATELIER INC |
14 FAIRGROUNDS ROAD HAMILTON,NJ08619 |
2023-01-01 | 1,910,000 | GENERAL OPERATING SUPPORT | 1,910,000 | NO | 3/15/2024 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND FUND | 844,872 | 844,872 |
| VANGUARD INTERMEDIATE TERM BOND FUND | 355,447 | 355,447 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | 91,776 | 91,776 |
| VANGUARD CORE BOND FUND | 1,577,787 | 1,577,787 |
| VANGUARD LONG TERM BOND FUND | 396,168 | 396,168 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 2,099,102 | 2,099,102 |
| AB GLOBAL BOND FUND | 2,068,924 | 2,068,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD US GROWTH FUND | 1,316,949 | 1,316,949 |
| VANGUARD WINDSOR II FUND | 1,198,742 | 1,198,742 |
| VANGUARD STRATEGIC EQUITY FUND | 595,934 | 595,934 |
| VANGUARD TOTAL STOCK MARKET INDEX | 3,183,987 | 3,183,987 |
| VANGUARD REIT INDEX | 118,344 | 118,344 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 1,907,205 | 1,907,205 |
| VANGUARD INTERNATIONAL GROWTH FUND | 899,905 | 899,905 |
| VANGUARD INTERNATIONAL VALUE FUND | 952,842 | 952,842 |
| AB GLOBAL CORE EQUITY PORTFOLIO | 2,032,000 | 2,032,000 |
| AB SUSTAINABLE INTL THEMATIC FUND | 1,685,296 | 1,685,296 |
| AB RESPONSIBLE US EQUITIES | 3,060,986 | 3,060,986 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 6,100,485 | 4,147,299 | 1,953,186 | 1,953,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAAB OFFSHORE FUND | FMV | 3,450,612 | 3,450,612 |
| INVESTORS DIVERSIFIED REALTY | FMV | 873,827 | 873,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 6,159,454 | 4,201,633 | 1,957,821 | 1,957,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTERSON BELKNAP WEBB TYLER | 1,166 | 466 | 700 | |
| MORGAN LEWIS BOCKIUS LLP | 8,340 | 8,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 3,320 | ||
| CANVASSES | 1,328 | 1,328 | 1,328 |
| MISC EXCHANGE | 1,236 | 1,231 | 1,231 |
| LOANS AND EXCHANGES | 788 | 788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,723 | 3,723 | ||
| COMPUTER NETWORK | 16,861 | 8,430 | 8,431 | |
| OFFICE EXPENSE | 11,451 | 5,725 | 5,726 | |
| BOOKS, DUES SUBSCRIPTIONS | 6,796 | 3,398 | 3,398 | |
| CYBER INSURANCE | 4,778 | 2,389 | 2,389 | |
| DO INSURANCE | 18,967 | 9,484 | 9,483 | |
| WORKERS COMPENSATION INSURANCE | 4,778 | 2,389 | 2,389 | |
| FLOOD INSURANCE | 7,553 | 3,776 | 3,777 | |
| EDUCATION SEMINARS | 1,910 | 955 | 955 | |
| HARDWARE SOFTWARE | 1,703 | 852 | 851 | |
| FILING FEES | 700 | 700 | ||
| AUTO INSURANCE | -76 | -38 | -38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 154 | 154 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,897,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | -1,995 | |
| ACCRUED EXCISE TAX | 126,891 | 16,643 |
| LOANS AND EXCHANGES | 309 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
GROUNDS FOR SCULPTURE |
950,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 23,556 | 23,556 | ||
| MATTHEWS CO | 11,770 | 7,062 | 4,708 | |
| PAYDAY PAYROLL | 1,705 | 682 | 1,023 | |
| CONSTELLATION CULINARY GROUP | 338 | 338 | ||
| JFO, LLC | 222,549 | 133,530 | 89,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,288 | 15,288 | ||
| FOREIGN TAX | 372 | 372 |