| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,207 | 25,104 | 25,104 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-08-17 | 2,497,561 | 984,615 | SL | 39.000000000000 | 64,040 | 64,040 | ||
| LAND | 2007-08-17 | 275,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY - 0025 SECURITIES | 2,770,100 | 5,314,694 |
| WILLIAM BLAIR - 3867 SECURITIES | 2,295,166 | 2,326,076 |
| AB BERNSTEIN - 0399 SECURITIES | 1,141,994 | 1,147,038 |
| CHARLES SCHWAB - 7170 SECURITIES | 30,564,753 | 48,054,446 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,497,561 | 1,048,655 | 1,448,906 | |
| LAND | 275,000 | 0 | 275,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THREE OAKS MI | AT COST | 297,495 | 297,495 |
| ESPERANZA AZ, LLC | AT COST | 6,311,828 | 6,311,828 |
| OAKMARK GLOBAL EQUITY, L.P. | AT COST | 2,638,537 | 2,638,537 |
| RED HAWK RANCH PROPERTIES, LLC | AT COST | 29,301 | 29,301 |
| WORKSTORM INTERMEDIATE HOLDINGS LLC - AKA SCOUT AHEAD COMPANY | AT COST | 240,526 | 240,526 |
| AB PRIVATE CREDIT INVESTORS MIDDLE MARKET DIRECT LENDING FUND II FEEDER LP | AT COST | 207,151 | 242,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 27,290 | 13,645 | 13,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 62,306 | 0 | 62,306 | |
| DEVELOPMENT EXPENSE | 95,253 | 0 | 95,253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ESPERANZA AZ, LLC | -696 | -696 | -696 |
| OAKMARK GLOBAL EQUITY, L.P. | 157,482 | 157,482 | 157,482 |
| RED HAWK RANCH PROPERTIES, LLC | -2 | -2 | -2 |
| AB PRIVATE CREDIT INVESTORS | 5,441 | 5,441 | 5,441 |
| WORKSTORM INTERMEDIATE HOLDINGS LLC | -9,474 | -9,474 | -9,474 |
| OTHER INVESTMENT INCOME | 5,946 | 5,946 | 5,946 |
| Description | Amount |
|---|---|
| TRUE UP ADJUSTMENT FOR FMV OF PAWS CONTRIBUTIONS | 693,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 53,622 | 53,622 | 0 | |
| CONSULTING | 4,700 | 2,350 | 2,350 | |
| DIRECTOR FEES | 6,000 | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITY BUREAU | 15 | 0 | 15 | |
| REAL ESTATE TAXES | 53,262 | 53,262 | 0 | |
| FEDERAL TAXES | 26,000 | 0 | 0 | |
| PAYROLL TAXES | 20,346 | 0 | 20,346 | |
| FOREIGN TAXES | 10,170 | 10,170 | 0 |