| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,233 | 1,447 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-07-31 | 1,171 | 1,171 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2018-07-31 | 1,300 | 1,210 | SL | 5.000000000000 | 90 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| John Deere Capital Corp Series H | 49,301 | 49,301 |
| Florida Pwr & Lt Co Bond | 48,550 | 48,550 |
| American Express Co Note 4.9% | 49,768 | 49,768 |
| Prologis Lp Note | 48,104 | 48,104 |
| Goldman Sachs Group Inc Note 3.5% | 47,971 | 47,971 |
| Intel Corp Note | 48,538 | 48,538 |
| Alabama Pwr Co Ser 2022B Note 3.75% | 48,143 | 48,143 |
| Bristol-Myers Squibb Co Ser C Note | 48,557 | 48,557 |
| Honeywell Intl Inc Note | 49,173 | 49,173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbot Laboraties | 49,328 | 49,328 |
| Accenture PLC | 88,386 | 88,386 |
| Aon Plc Shs Cl A Com USD | 48,389 | 48,389 |
| Apple Inc | 21,264 | 21,264 |
| Booz Allen Hamilton Hldg Corp Cl A | 70,509 | 70,509 |
| CDW Corp Com USD | 57,551 | 57,551 |
| Chevron Corp New Com | 73,822 | 73,822 |
| Church & Dwight Co Inc Com | 52,468 | 52,468 |
| Costco Wholesale Corp Com | 44,690 | 44,690 |
| Dolby Laboratories Inc Com | 44,566 | 44,566 |
| Encompass Health Corp | 66,312 | 66,312 |
| Evertec Inc | 51,830 | 51,830 |
| Fastenal Com Stk | 63,486 | 63,486 |
| FirstService Corp Com NPV | 52,559 | 52,559 |
| GCM Grosvenor Inc Com | 53,014 | 53,014 |
| Hamilton Lane Inc | 73,407 | 73,407 |
| Henry Jack & Associates Inc | 52,814 | 52,814 |
| Intuit Inc | 70,200 | 70,200 |
| Kadant Inc | 68,245 | 68,245 |
| Microsoft Corp | 70,260 | 70,260 |
| Monolithic Power Systems Inc | 58,936 | 58,936 |
| Netapp Inc | 72,429 | 72,429 |
| Pool Corp Com | 49,630 | 49,630 |
| Resmed Inc | 43,567 | 43,567 |
| Robert Half International Inc | 86,891 | 86,891 |
| Rollins Inc | 56,264 | 56,264 |
| Starbucks Corp Com | 39,115 | 39,115 |
| Visa Inc | 54,979 | 54,979 |
| Watsco Inc | 62,636 | 62,636 |
| West Pharmaceutical Services Inc | 52,629 | 52,629 |
| Zoetis Inc | 43,995 | 43,995 |
| American Express Co Com Usd | 54,418 | 54,418 |
| Colliers Intl Group Inc | 67,715 | 67,715 |
| Curtis Wright Corp | 129,762 | 129,762 |
| Deere & Co | 48,467 | 48,467 |
| Meta Platforms Inc | 56,813 | 56,813 |
| Nubeen Global Cities Reit | 200,000 | 200,000 |
| Primerica Inc | 66,023 | 66,023 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox International Stock | FMV | 185,115 | 185,115 |
| Fidelity Total Market Index Fund | FMV | 72,281 | 72,281 |
| Variant Alternative Income Fund Instl | FMV | 242,943 | 242,943 |
| Vanguard Index Fds Vanguard Value ETF | FMV | 243,964 | 243,964 |
| Cliffwater Corporate Lending Fund | FMV | 249,559 | 249,559 |
| Gqc Partners Emerg Markets Eq Instl | FMV | 118,016 | 118,016 |
| Pimco Income Fund Institutional | FMV | 152,885 | 152,885 |
| Janus Henderson Short Duration Income Etf | FMV | 101,120 | 101,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,171 | 1,171 | 0 | |
| Computer | 1,300 | 1,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 25 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office | 4,074 | 0 | 4,074 | |
| Insurance | 3,065 | 0 | 3,065 | |
| Miscellaneous | 1,759 | 0 | 1,759 | |
| Essay contest | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| Unrealized loss on investments | 454,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 21,456 | 21,456 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 2,500 | 0 | 0 |