| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,000 | 9,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND CLASS S | 152,601 | 152,601 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTERCARD INC CL A | 42,651 | 42,651 |
| YBS AG TA-CYN WFC | 24,675 | 24,675 |
| BARCLAYS BANK PLC | 25,350 | 25,350 |
| ISHARES RUSSELL 1000 ETF | 52,452 | 52,452 |
| ISHARES RUSSELL 1000 VALUE ETF | 16,525 | 16,525 |
| ALPHAKEY MILLENNIUM FUND LTD CL B SER 2 - SUB | 190,306 | 190,306 |
| ALPHAKEYS MILLENNIUM FD LTD CLASS B SERIES 1 | 259,000 | 259,000 |
| ALPHAKEY MILLENNIUM FUND LTD CL B SER 2 - SUB | 262,045 | 262,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PORTFOLIO ADVISORS PVT EQUITY FUND 2022 | FMV | 99,228 | 99,228 |
| PRETIUM RESIDENTIAL CREDIT FEEDER FUND II LP | FMV | 103,005 | 103,005 |
| STRAT PARTNERS OFFSHORE IX (ICAPITAL) LP | FMV | 73,069 | 73,069 |
| ALPHAKEYS RENAISS INST EQUT II LLC SER B BKRGE | FMV | 60,106 | 113,734 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 33,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 460 | 0 | 0 | |
| K-1 ALPHAKEYS RENAISSANCE | 3,355 | 3,355 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS BROKERAGE INCOME | 23,126 | 23,126 | 23,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 5,429 | 0 |